Want to see JP:7687 full AI Analyst Report?
| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 7.67B | ¥ 6.78B | ¥ 5.94B | ¥ 4.67B | ¥ 3.03B |
| Gross Profit | ¥ 2.55B | ¥ 2.27B | ¥ 2.04B | ¥ 1.59B | ¥ 1.02B |
| Operating Income | ¥ 408.00M | ¥ 373.00M | ¥ 322.00M | ¥ 194.00M | ¥ -59.00M |
| EBITDA | ¥ 468.00M | ¥ 426.00M | ¥ 394.00M | ¥ 268.00M | ¥ 5.00M |
| Net Income | ¥ 279.00M | ¥ 258.00M | ¥ 222.00M | ¥ 134.00M | ¥ -37.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.17B | ¥ 918.00M | ¥ 842.00M | ¥ 601.00M | ¥ 499.00M |
| Total Assets | ¥ 2.78B | ¥ 2.33B | ¥ 2.07B | ¥ 1.69B | ¥ 1.30B |
| Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -1.17B | ¥ -918.00M | ¥ -842.00M | ¥ -601.00M | ¥ -499.00M |
| Total Liabilities | ¥ 1.15B | ¥ 929.00M | ¥ 882.00M | ¥ 681.00M | ¥ 433.00M |
| Stockholders' Equity | ¥ 1.63B | ¥ 1.39B | ¥ 1.18B | ¥ 1.00B | ¥ 867.00M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 393.00M | ¥ 199.00M | ¥ 312.00M | ¥ 109.00M | ¥ 30.00M |
| Operating Cash Flow | ¥ 398.00M | ¥ 262.00M | ¥ 378.00M | ¥ 174.00M | ¥ 66.00M |
| Investing Cash Flow | ¥ -92.00M | ¥ -139.00M | ¥ -94.00M | ¥ -72.00M | ¥ -43.00M |
| Financing Cash Flow | ¥ -54.00M | ¥ -47.00M | ¥ -42.00M | ¥ 0.00 | ¥ 0.00 |