Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 36.63B | 36.63B | 36.34B | 33.74B | 34.13B | 32.07B |
Gross Profit | 14.86B | 14.86B | 14.64B | 13.02B | 13.49B | 12.79B |
EBITDA | 2.47B | 2.47B | 1.81B | 1.31B | 1.79B | 1.65B |
Net Income | 1.59B | 1.59B | 1.36B | 803.02M | 1.01B | 919.75M |
Balance Sheet | ||||||
Total Assets | 23.03B | 23.03B | 21.40B | 19.69B | 19.51B | 19.17B |
Cash, Cash Equivalents and Short-Term Investments | 11.09B | 11.09B | 9.09B | 8.12B | 7.02B | 6.13B |
Total Debt | 34.79M | 34.79M | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 5.08B | 5.08B | 4.15B | 3.36B | 3.33B | 3.37B |
Stockholders Equity | 17.68B | 17.68B | 17.24B | 16.32B | 16.17B | 15.78B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.94B | 1.31B | 952.72M | 1.25B | 276.39M |
Operating Cash Flow | 0.00 | 2.17B | 1.93B | 1.10B | 1.76B | 921.83M |
Investing Cash Flow | 0.00 | 589.71M | -288.47M | 720.63M | -201.73M | 160.61M |
Financing Cash Flow | 0.00 | -764.14M | -669.49M | -753.07M | -669.24M | -507.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥13.98B | 12.86 | 1.27% | 5.93% | -14.18% | ||
75 Outperform | ¥12.98B | 8.13 | 1.94% | 14.35% | 11.49% | ||
74 Outperform | ¥36.15B | 25.40 | 2.00% | 0.78% | 4.88% | ||
73 Outperform | ¥21.02B | 18.38 | 0.98% | 11.24% | -17.27% | ||
67 Neutral | ¥11.08B | 8.03 | 1.46% | 0.43% | 2.70% | ||
62 Neutral | $20.56B | 14.79 | -3.30% | 3.19% | 1.94% | -8.41% | |
51 Neutral | ¥12.48B | ― | 2.35% | 1.28% | -449.59% |