| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 36.63B | 36.63B | 36.34B | 33.74B | 34.13B | 32.07B |
| Gross Profit | 14.86B | 14.86B | 14.64B | 13.02B | 13.49B | 12.79B |
| EBITDA | 2.47B | 2.47B | 1.81B | 1.31B | 1.79B | 1.65B |
| Net Income | 1.59B | 1.59B | 1.36B | 803.02M | 1.01B | 919.75M |
Balance Sheet | ||||||
| Total Assets | 23.03B | 23.03B | 21.40B | 19.69B | 19.51B | 19.17B |
| Cash, Cash Equivalents and Short-Term Investments | 11.09B | 11.09B | 9.09B | 8.12B | 7.02B | 6.13B |
| Total Debt | 34.79M | 34.79M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.08B | 5.08B | 4.15B | 3.36B | 3.33B | 3.37B |
| Stockholders Equity | 17.68B | 17.68B | 17.24B | 16.32B | 16.17B | 15.78B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.94B | 1.31B | 952.72M | 1.25B | 276.39M |
| Operating Cash Flow | 0.00 | 2.17B | 1.93B | 1.10B | 1.76B | 921.83M |
| Investing Cash Flow | 0.00 | 589.71M | -288.47M | 720.63M | -201.73M | 160.61M |
| Financing Cash Flow | 0.00 | -764.14M | -669.49M | -753.07M | -669.24M | -507.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥32.66B | 24.09 | ― | 2.22% | 7.94% | -8.55% | |
74 Outperform | ¥13.36B | 12.59 | ― | 1.53% | 5.86% | -16.20% | |
73 Outperform | ¥11.95B | 7.74 | ― | 2.30% | 10.43% | 12.10% | |
71 Outperform | ¥18.43B | 18.57 | ― | 2.18% | 12.92% | -30.64% | |
67 Neutral | ¥10.98B | 8.15 | ― | 1.46% | -0.02% | -7.09% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | ¥12.53B | ― | ― | 2.35% | 2.43% | 50.53% |