Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 36.63B | 36.63B | 36.34B | 33.74B | 34.13B | 32.07B |
Gross Profit | 14.86B | 14.86B | 14.64B | 13.02B | 13.49B | 12.79B |
EBITDA | 2.47B | 2.47B | 1.81B | 1.31B | 1.79B | 1.65B |
Net Income | 1.59B | 1.59B | 1.36B | 803.02M | 1.01B | 919.75M |
Balance Sheet | ||||||
Total Assets | 23.03B | 23.03B | 21.40B | 19.69B | 19.51B | 19.17B |
Cash, Cash Equivalents and Short-Term Investments | 11.09B | 11.09B | 9.09B | 8.12B | 7.02B | 6.13B |
Total Debt | 34.79M | 34.79M | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 5.08B | 5.08B | 4.15B | 3.36B | 3.33B | 3.37B |
Stockholders Equity | 17.68B | 17.68B | 17.24B | 16.32B | 16.17B | 15.78B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.94B | 1.31B | 952.72M | 1.25B | 276.39M |
Operating Cash Flow | 0.00 | 2.17B | 1.93B | 1.10B | 1.76B | 921.83M |
Investing Cash Flow | 0.00 | 589.71M | -288.47M | 720.63M | -201.73M | 160.61M |
Financing Cash Flow | 0.00 | -764.14M | -669.49M | -753.07M | -669.24M | -507.19M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥280.56B | 25.19 | 4.27% | 1.67% | 4.11% | -15.47% | |
74 Outperform | ¥33.40B | 25.04 | ― | 2.17% | 3.02% | -6.79% | |
72 Outperform | ¥792.35B | 15.92 | 11.57% | 2.58% | 2.27% | -7.76% | |
71 Outperform | ¥88.28B | 11.30 | 16.19% | 4.15% | -14.79% | -26.05% | |
70 Outperform | ¥66.48B | 10.72 | 6.61% | 3.43% | -4.47% | -7.10% | |
69 Neutral | ¥438.16B | 18.27 | 9.51% | 2.52% | 2.10% | -7.06% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% |