| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 58.82B | 58.68B | 58.57B | 57.74B | 67.13B | 69.46B |
| Gross Profit | 18.86B | 17.51B | 19.39B | 18.89B | 19.44B | 19.89B |
| EBITDA | 3.73B | 3.86B | 3.52B | 3.40B | 3.41B | 3.31B |
| Net Income | 1.34B | 1.58B | 1.19B | 1.07B | 1.06B | 798.21M |
Balance Sheet | ||||||
| Total Assets | 44.47B | 42.05B | 42.75B | 43.77B | 43.26B | 45.75B |
| Cash, Cash Equivalents and Short-Term Investments | 795.00M | 571.77M | 708.29M | 822.02M | 553.95M | 1.04B |
| Total Debt | 2.60B | 4.53B | 6.29B | 8.84B | 10.20B | 13.12B |
| Total Liabilities | 17.53B | 15.71B | 17.90B | 20.06B | 20.60B | 24.07B |
| Stockholders Equity | 26.90B | 26.30B | 24.81B | 23.68B | 22.63B | 21.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.03B | 2.67B | 2.73B | 2.32B | 1.90B |
| Operating Cash Flow | 0.00 | 2.96B | 3.72B | 3.64B | 4.16B | 3.37B |
| Investing Cash Flow | 0.00 | -834.59M | -1.13B | -885.00M | -1.44B | -508.82M |
| Financing Cash Flow | 0.00 | -2.26B | -2.70B | -2.49B | -3.21B | -2.62B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥13.95B | 13.15 | ― | 1.49% | 5.86% | -16.20% | |
73 Outperform | ¥11.97B | 7.75 | ― | 2.30% | 10.43% | 12.10% | |
67 Neutral | ¥11.07B | 8.22 | ― | 1.45% | -0.02% | -7.09% | |
63 Neutral | ¥8.29B | 9.74 | ― | 3.67% | 0.52% | -3.78% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | ¥12.64B | -15.50 | ― | 2.33% | 2.43% | 50.53% | |
49 Neutral | ¥10.01B | -5.72 | ― | ― | -12.69% | 22.75% |