Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 103.65B | 102.56B | 101.89B | 99.46B | 110.67B | 112.94B |
Gross Profit | 26.62B | 25.38B | 28.14B | 27.61B | 31.68B | 32.48B |
EBITDA | 3.00B | 1.73B | 3.62B | 3.47B | 3.65B | 4.39B |
Net Income | -2.26B | -2.62B | 451.00M | 205.00M | 368.00M | 878.00M |
Balance Sheet | ||||||
Total Assets | 55.23B | 55.58B | 58.19B | 54.26B | 49.37B | 50.90B |
Cash, Cash Equivalents and Short-Term Investments | 5.18B | 5.75B | 6.03B | 5.35B | 6.15B | 7.72B |
Total Debt | 11.63B | 15.31B | 15.58B | 10.42B | 5.29B | 5.48B |
Total Liabilities | 29.22B | 29.61B | 29.33B | 25.63B | 20.56B | 22.17B |
Stockholders Equity | 26.01B | 25.97B | 28.86B | 28.63B | 28.81B | 28.73B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.71B | -2.79B | -4.37B | -887.00M | 1.27B |
Operating Cash Flow | 0.00 | 3.32B | 1.63B | 1.93B | 2.25B | 5.69B |
Investing Cash Flow | 0.00 | -2.40B | -3.54B | -7.13B | -3.11B | -3.60B |
Financing Cash Flow | 0.00 | -1.20B | 2.60B | 4.40B | -699.00M | -1.55B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥8.74B | 10.27 | ― | 3.39% | 0.52% | -3.73% | |
73 Outperform | ¥12.09B | 7.57 | ― | 2.26% | 14.35% | 11.49% | |
70 Outperform | ¥13.04B | 12.00 | ― | 1.59% | 5.93% | -14.18% | |
67 Neutral | ¥11.06B | 8.21 | ― | 1.46% | -0.02% | -7.09% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | ¥12.71B | ― | ― | 2.32% | 2.43% | 50.53% | |
43 Neutral | ¥9.48B | ― | ― | ― | -12.69% | 22.75% |