| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 105.41B | ¥ 102.56B | ¥ 101.89B | ¥ 99.46B | ¥ 112.94B |
| Gross Profit | ¥ 29.35B | ¥ 25.38B | ¥ 24.99B | ¥ 24.81B | ¥ 29.97B |
| Operating Income | ¥ 1.14B | ¥ -821.00M | ¥ 626.00M | ¥ 712.00M | ¥ 2.43B |
| EBITDA | ¥ 4.53B | ¥ 2.76B | ¥ 3.96B | ¥ 3.57B | ¥ 5.02B |
| Net Income | ¥ 1.24B | ¥ -2.62B | ¥ 451.00M | ¥ 205.00M | ¥ 878.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 5.37B | ¥ 5.75B | ¥ 6.03B | ¥ 5.35B | ¥ 7.72B |
| Total Assets | ¥ 51.99B | ¥ 55.58B | ¥ 58.19B | ¥ 54.26B | ¥ 51.15B |
| Total Debt | ¥ 9.59B | ¥ 15.31B | ¥ 15.58B | ¥ 10.42B | ¥ 5.48B |
| Net Debt | ¥ 4.22B | ¥ 9.56B | ¥ 9.54B | ¥ 5.06B | ¥ -2.24B |
| Total Liabilities | ¥ 25.38B | ¥ 29.61B | ¥ 29.32B | ¥ 25.62B | ¥ 22.41B |
| Stockholders' Equity | ¥ 26.60B | ¥ 25.97B | ¥ 28.86B | ¥ 28.64B | ¥ 28.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 5.42B | ¥ 1.71B | ¥ -1.86B | ¥ -4.24B | ¥ 1.41B |
| Operating Cash Flow | ¥ 5.95B | ¥ 3.32B | ¥ 1.63B | ¥ 1.93B | ¥ 5.69B |
| Investing Cash Flow | ¥ 1.06B | ¥ -2.40B | ¥ -3.54B | ¥ -7.13B | ¥ -3.60B |
| Financing Cash Flow | ¥ -7.39B | ¥ -1.20B | ¥ 2.60B | ¥ 4.40B | ¥ -1.55B |