Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 89.45B | 89.45B | 77.33B | 71.58B | 69.20B | 75.76B |
Gross Profit | 21.72B | 21.72B | 17.85B | 16.82B | 16.32B | 16.83B |
EBITDA | 3.75B | 3.85B | 3.44B | 3.08B | 3.00B | 3.31B |
Net Income | 1.50B | 1.50B | 1.45B | 1.19B | 1.33B | 1.40B |
Balance Sheet | ||||||
Total Assets | 39.83B | 39.83B | 38.09B | 33.50B | 32.17B | 32.62B |
Cash, Cash Equivalents and Short-Term Investments | 4.46B | 4.46B | 3.96B | 2.36B | 1.24B | 2.87B |
Total Debt | 6.27B | 6.27B | 6.79B | 5.33B | 5.32B | 6.22B |
Total Liabilities | 19.03B | 19.03B | 18.72B | 15.72B | 15.45B | 17.15B |
Stockholders Equity | 20.80B | 20.80B | 19.37B | 17.78B | 16.72B | 15.47B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.76B | 2.73B | 1.68B | 99.34M | 2.19B |
Operating Cash Flow | 0.00 | 3.10B | 3.78B | 2.54B | 1.73B | 3.37B |
Investing Cash Flow | 0.00 | -1.37B | -2.89B | -864.63M | -1.95B | -1.18B |
Financing Cash Flow | 0.00 | -1.23B | 700.91M | -556.83M | -1.41B | -1.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥14.12B | 12.99 | 1.26% | 5.93% | -14.18% | ||
75 Outperform | ¥12.94B | 8.10 | 1.95% | 14.35% | 11.49% | ||
75 Outperform | ¥8.46B | 11.74 | 2.76% | 1.96% | 4.38% | ||
70 Outperform | ¥10.98B | 8.01 | 1.46% | 0.43% | 2.70% | ||
63 Neutral | $20.52B | 14.79 | -2.72% | 3.09% | 1.95% | -4.74% | |
53 Neutral | ¥12.46B | ― | 2.36% | 1.28% | -449.59% | ||
38 Underperform | ¥8.14B | ― | ― | -10.64% | -13.47% |