| Breakdown | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 61.58B | 61.26B | 59.31B | 58.35B | 50.70B |
| Gross Profit | 23.91B | 23.59B | 22.45B | 22.28B | 19.63B |
| EBITDA | 2.34B | 1.97B | 1.10B | 1.68B | 1.97B |
| Net Income | 870.00M | 904.15M | 250.58M | 781.18M | 965.83M |
Balance Sheet | |||||
| Total Assets | 27.51B | 30.28B | 25.49B | 25.60B | 21.34B |
| Cash, Cash Equivalents and Short-Term Investments | 6.19B | 9.38B | 5.65B | 6.69B | 6.17B |
| Total Debt | 3.33B | 3.28B | 2.88B | 3.01B | 1.12B |
| Total Liabilities | 14.48B | 17.76B | 13.52B | 13.67B | 10.12B |
| Stockholders Equity | 13.03B | 12.52B | 11.96B | 11.93B | 11.22B |
Cash Flow | |||||
| Free Cash Flow | -2.73B | 3.49B | -398.77M | 1.06B | -383.70M |
| Operating Cash Flow | -1.77B | 4.04B | 221.06M | 1.72B | 378.26M |
| Investing Cash Flow | -1.08B | -538.15M | -667.97M | -975.79M | -778.97M |
| Financing Cash Flow | -351.25M | 233.22M | -633.15M | -328.61M | -51.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥115.36B | 10.49 | ― | 1.92% | 2.30% | 26.52% | |
76 Outperform | ¥159.63B | 12.87 | ― | 1.64% | 10.13% | 23.77% | |
72 Outperform | ¥96.39B | 10.29 | ― | 1.47% | 7.75% | -1.68% | |
72 Outperform | ¥222.53B | 12.33 | ― | 2.43% | 4.48% | 13.17% | |
63 Neutral | ¥8.19B | 9.60 | ― | 3.67% | 0.52% | -3.78% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | ¥12.85B | -31.29 | ― | 2.32% | 2.43% | 50.53% |