| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 61.58B | 61.58B | 61.26B | 59.31B | 58.35B | 50.70B |
| Gross Profit | 23.91B | 23.91B | 23.59B | 22.45B | 22.28B | 19.63B |
| EBITDA | 2.20B | 2.34B | 1.97B | 1.10B | 1.68B | 1.97B |
| Net Income | 870.05M | 870.00M | 904.15M | 250.58M | 781.18M | 965.83M |
Balance Sheet | ||||||
| Total Assets | 27.51B | 27.51B | 30.28B | 25.49B | 25.60B | 21.34B |
| Cash, Cash Equivalents and Short-Term Investments | 6.19B | 6.19B | 9.38B | 5.65B | 6.69B | 6.17B |
| Total Debt | 3.33B | 3.33B | 3.28B | 2.88B | 3.01B | 1.12B |
| Total Liabilities | 14.48B | 14.48B | 17.76B | 13.52B | 13.67B | 10.12B |
| Stockholders Equity | 13.03B | 13.03B | 12.52B | 11.96B | 11.93B | 11.22B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.73B | 3.49B | -398.77M | 1.06B | -383.70M |
| Operating Cash Flow | 0.00 | -1.77B | 4.04B | 221.06M | 1.72B | 378.26M |
| Investing Cash Flow | 0.00 | -1.08B | -538.15M | -667.97M | -975.79M | -778.97M |
| Financing Cash Flow | 0.00 | -351.25M | 233.22M | -633.15M | -328.61M | -51.97M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥14.00B | 13.16 | ― | 1.48% | 5.86% | -16.20% | |
73 Outperform | ¥11.98B | 7.74 | ― | 2.29% | 10.43% | 12.10% | |
67 Neutral | ¥11.11B | 8.23 | ― | 1.45% | -0.02% | -7.09% | |
63 Neutral | ¥8.25B | 9.70 | ― | 3.67% | 0.52% | -3.78% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
51 Neutral | ¥12.64B | -15.58 | ― | 2.33% | 2.43% | 50.53% | |
49 Neutral | ¥10.01B | -5.72 | ― | ― | -12.69% | 22.75% |