| Feb 24 | Feb 23 | Feb 22 | Feb 21 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 58.68B | ¥ 58.57B | ¥ 57.74B | ¥ 69.46B | ¥ 67.13B |
| Gross Profit | ¥ 17.51B | ¥ 19.39B | ¥ 18.89B | ¥ 19.89B | ¥ 19.44B |
| Operating Income | ¥ 2.28B | ¥ 2.28B | ¥ 2.06B | ¥ 2.30B | ¥ 2.15B |
| EBITDA | ¥ 3.86B | ¥ 3.52B | ¥ 3.40B | ¥ 3.31B | ¥ 3.41B |
| Net Income | ¥ 1.58B | ¥ 1.19B | ¥ 1.07B | ¥ 798.21M | ¥ 1.06B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 571.77M | ¥ 708.29M | ¥ 822.02M | ¥ 1.04B | ¥ 553.95M |
| Total Assets | ¥ 42.05B | ¥ 42.75B | ¥ 43.77B | ¥ 45.75B | ¥ 43.26B |
| Total Debt | ¥ 4.53B | ¥ 6.29B | ¥ 8.84B | ¥ 13.12B | ¥ 10.20B |
| Net Debt | ¥ 3.96B | ¥ 5.59B | ¥ 8.02B | ¥ 12.08B | ¥ 9.65B |
| Total Liabilities | ¥ 15.71B | ¥ 17.90B | ¥ 20.06B | ¥ 24.07B | ¥ 20.60B |
| Stockholders' Equity | ¥ 26.30B | ¥ 24.81B | ¥ 23.68B | ¥ 21.63B | ¥ 22.63B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.03B | ¥ 2.67B | ¥ 2.73B | ¥ 1.90B | ¥ 2.32B |
| Operating Cash Flow | ¥ 2.96B | ¥ 3.72B | ¥ 3.64B | ¥ 3.37B | ¥ 4.16B |
| Investing Cash Flow | ¥ -834.59M | ¥ -1.13B | ¥ -885.00M | ¥ -508.82M | ¥ -1.44B |
| Financing Cash Flow | ¥ -2.26B | ¥ -2.70B | ¥ -2.49B | ¥ -2.62B | ¥ -3.21B |