Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 49.30B | 52.39B | 48.60B | 47.10B | 44.57B | 43.17B |
Gross Profit | 12.93B | 13.81B | 11.97B | 12.05B | 11.49B | 11.24B |
EBITDA | 2.45B | 2.73B | 2.39B | 2.34B | 2.49B | 2.28B |
Net Income | 1.26B | 1.42B | 1.23B | 1.16B | 1.29B | 1.17B |
Balance Sheet | ||||||
Total Assets | 24.83B | 26.20B | 23.48B | 22.28B | 20.90B | 19.51B |
Cash, Cash Equivalents and Short-Term Investments | 7.78B | 7.94B | 7.78B | 6.70B | 5.67B | 5.03B |
Total Debt | 139.99M | 753.25M | 1.13B | 1.12B | 1.02B | 805.31M |
Total Liabilities | 8.81B | 9.35B | 7.63B | 7.45B | 7.23B | 6.91B |
Stockholders Equity | 16.02B | 16.85B | 15.85B | 14.83B | 13.88B | 12.60B |
Cash Flow | ||||||
Free Cash Flow | 1.40B | 1.30B | 1.63B | 1.70B | 575.03M | 2.15B |
Operating Cash Flow | 1.40B | 2.31B | 1.95B | 1.96B | 2.01B | 2.39B |
Investing Cash Flow | 0.00 | -1.44B | -244.37M | -290.04M | -1.50B | -256.00M |
Financing Cash Flow | 0.00 | -810.14M | -615.61M | -622.47M | -383.04M | -695.09M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥14.18B | 13.05 | 1.26% | 5.93% | -14.18% | ||
75 Outperform | ¥12.92B | 8.09 | 1.94% | 14.35% | 11.49% | ||
73 Outperform | ¥21.42B | 18.73 | 0.96% | 11.24% | -17.27% | ||
67 Neutral | ¥11.03B | 8.04 | 1.46% | 0.43% | 2.70% | ||
62 Neutral | $20.32B | 14.51 | -3.18% | 3.18% | 1.92% | -6.57% | |
49 Neutral | ¥12.48B | ― | 2.36% | 1.28% | -449.59% | ||
38 Underperform | ¥8.22B | ― | ― | -10.64% | -13.47% |