| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 36.63B | ¥ 36.34B | ¥ 33.74B | ¥ 34.13B | ¥ 32.07B |
| Gross Profit | ¥ 14.86B | ¥ 14.64B | ¥ 13.02B | ¥ 13.49B | ¥ 12.79B |
| Operating Income | ¥ 1.49B | ¥ 1.58B | ¥ 1.09B | ¥ 1.45B | ¥ 1.37B |
| EBITDA | ¥ 1.71B | ¥ 1.81B | ¥ 1.31B | ¥ 1.79B | ¥ 1.65B |
| Net Income | ¥ 1.43B | ¥ 1.36B | ¥ 803.02M | ¥ 1.01B | ¥ 919.75M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.09B | ¥ 9.09B | ¥ 8.12B | ¥ 7.02B | ¥ 6.13B |
| Total Assets | ¥ 23.20B | ¥ 21.80B | ¥ 20.00B | ¥ 19.76B | ¥ 19.17B |
| Total Debt | ¥ 34.79M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -11.06B | ¥ -9.09B | ¥ -8.12B | ¥ -7.02B | ¥ -6.13B |
| Total Liabilities | ¥ 5.45B | ¥ 4.55B | ¥ 3.67B | ¥ 3.58B | ¥ 3.37B |
| Stockholders' Equity | ¥ 17.51B | ¥ 17.24B | ¥ 16.32B | ¥ 16.17B | ¥ 15.78B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.94B | ¥ 1.33B | ¥ 961.73M | ¥ 1.26B | ¥ 281.25M |
| Operating Cash Flow | ¥ 2.17B | ¥ 1.93B | ¥ 1.10B | ¥ 1.76B | ¥ 921.83M |
| Investing Cash Flow | ¥ 578.34M | ¥ -288.47M | ¥ 720.63M | ¥ -201.73M | ¥ 160.61M |
| Financing Cash Flow | ¥ -752.77M | ¥ -669.49M | ¥ -753.07M | ¥ -669.24M | ¥ -507.19M |