| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 43.60B | ¥ 36.63B | ¥ 36.34B | ¥ 33.74B | ¥ 34.13B |
| Gross Profit | ¥ 17.84B | ¥ 14.86B | ¥ 14.64B | ¥ 13.02B | ¥ 13.49B |
| Operating Income | ¥ 1.55B | ¥ 1.49B | ¥ 1.58B | ¥ 1.09B | ¥ 1.45B |
| EBITDA | ¥ 2.06B | ¥ 2.38B | ¥ 2.13B | ¥ 1.49B | ¥ 1.85B |
| Net Income | ¥ 1.30B | ¥ 1.43B | ¥ 1.36B | ¥ 803.02M | ¥ 1.01B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 11.26B | ¥ 11.09B | ¥ 9.09B | ¥ 8.12B | ¥ 7.02B |
| Total Assets | ¥ 24.43B | ¥ 23.20B | ¥ 21.80B | ¥ 20.00B | ¥ 19.76B |
| Total Debt | ¥ 21.00M | ¥ 34.79M | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
| Net Debt | ¥ -11.24B | ¥ -11.06B | ¥ -9.09B | ¥ -8.12B | ¥ -7.02B |
| Total Liabilities | ¥ 5.43B | ¥ 5.45B | ¥ 4.55B | ¥ 3.67B | ¥ 3.58B |
| Stockholders' Equity | ¥ 18.79B | ¥ 17.51B | ¥ 17.24B | ¥ 16.32B | ¥ 16.17B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 466.71M | ¥ 1.94B | ¥ 1.33B | ¥ 961.73M | ¥ 1.26B |
| Operating Cash Flow | ¥ 807.63M | ¥ 2.17B | ¥ 1.93B | ¥ 1.10B | ¥ 1.76B |
| Investing Cash Flow | ¥ 107.94M | ¥ 578.34M | ¥ -288.47M | ¥ 720.63M | ¥ -201.73M |
| Financing Cash Flow | ¥ -744.35M | ¥ -752.77M | ¥ -669.49M | ¥ -753.07M | ¥ -669.24M |