| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.18B | 18.52B | 20.30B | 20.40B | 17.57B | 17.09B |
| Gross Profit | 7.14B | 7.35B | 8.15B | 8.57B | 7.61B | 7.91B |
| EBITDA | -589.72M | 9.61B | 17.02B | 5.88B | 6.45B | 4.86B |
| Net Income | 7.48B | 6.01B | 10.30B | 3.36B | 3.82B | 2.73B |
Balance Sheet | ||||||
| Total Assets | 78.31B | 80.29B | 78.70B | 64.53B | 57.59B | 56.69B |
| Cash, Cash Equivalents and Short-Term Investments | 9.05B | 16.07B | 18.02B | 16.25B | 13.00B | 13.91B |
| Total Debt | 20.22B | 22.05B | 21.83B | 18.92B | 11.58B | 13.72B |
| Total Liabilities | 23.89B | 26.43B | 29.11B | 22.18B | 14.93B | 15.98B |
| Stockholders Equity | 54.42B | 53.86B | 49.58B | 42.36B | 42.66B | 40.71B |
Cash Flow | ||||||
| Free Cash Flow | 1.22B | -117.58M | 2.24B | -97.74M | 2.64B | 4.44B |
| Operating Cash Flow | 4.03B | 1.89B | 4.97B | 3.75B | 3.21B | 5.46B |
| Investing Cash Flow | 1.72B | 1.19B | -5.58B | -8.09B | -506.70M | -4.68B |
| Financing Cash Flow | -4.70B | -1.64B | -492.22M | 3.76B | -3.94B | -1.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥25.82B | 8.71 | ― | 3.52% | 6.15% | 17.51% | |
73 Outperform | ¥26.58B | 14.92 | ― | 5.04% | -2.29% | -41.92% | |
68 Neutral | ¥12.27B | 9.66 | ― | 3.42% | 8.37% | 8.13% | |
67 Neutral | ¥73.79B | 13.70 | ― | 2.30% | -0.22% | 25.09% | |
66 Neutral | ¥29.04B | 4.26 | ― | 4.33% | -1.31% | 67.27% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
53 Neutral | ¥3.12B | 19.62 | ― | 1.59% | -4.01% | -41.29% |