| Mar 26 | Mar 25 | Mar 23 | Mar 23 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 17.04B | ¥ 18.52B | ¥ 20.40B | ¥ 20.30B | ¥ 17.09B |
| Gross Profit | ¥ 6.55B | ¥ 6.51B | ¥ 7.90B | ¥ 7.44B | ¥ 7.19B |
| Operating Income | ¥ 2.23B | ¥ 3.15B | ¥ 4.70B | ¥ 3.94B | ¥ 4.09B |
| EBITDA | ¥ 3.30B | ¥ 4.03B | ¥ 5.41B | ¥ 4.68B | ¥ 4.85B |
| Net Income | ¥ 8.06B | ¥ 6.01B | ¥ 3.36B | ¥ 10.30B | ¥ 2.73B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.27B | ¥ 16.07B | ¥ 16.25B | ¥ 18.02B | ¥ 13.91B |
| Total Assets | ¥ 84.24B | ¥ 80.29B | ¥ 64.53B | ¥ 78.70B | ¥ 56.69B |
| Total Debt | ¥ 18.40B | ¥ 22.05B | ¥ 18.92B | ¥ 21.83B | ¥ 13.72B |
| Net Debt | ¥ 10.13B | ¥ 5.99B | ¥ 2.67B | ¥ 3.81B | ¥ -187.46M |
| Total Liabilities | ¥ 23.97B | ¥ 26.43B | ¥ 22.18B | ¥ 29.11B | ¥ 15.98B |
| Stockholders' Equity | ¥ 60.27B | ¥ 53.86B | ¥ 42.36B | ¥ 49.58B | ¥ 40.71B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 3.43B | ¥ -117.58M | ¥ -92.61M | ¥ 2.28B | ¥ 4.44B |
| Operating Cash Flow | ¥ 4.98B | ¥ 1.89B | ¥ 3.75B | ¥ 4.97B | ¥ 5.46B |
| Investing Cash Flow | ¥ -3.16B | ¥ 1.19B | ¥ -8.09B | ¥ -5.58B | ¥ -4.68B |
| Financing Cash Flow | ¥ -6.72B | ¥ -1.64B | ¥ 3.76B | ¥ -492.22M | ¥ -1.86B |