| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 105.89B | 106.39B | 107.41B | 96.96B | 91.93B | 85.65B |
| Gross Profit | 11.91B | 11.96B | 12.43B | 11.19B | 10.78B | 10.14B |
| EBITDA | 1.27B | 1.65B | 1.76B | 974.80M | 570.62M | 421.51M |
| Net Income | 747.58M | 1.00B | 1.21B | 590.41M | 288.17M | 242.69M |
Balance Sheet | ||||||
| Total Assets | 39.88B | 34.07B | 33.52B | 31.67B | 29.38B | 30.41B |
| Cash, Cash Equivalents and Short-Term Investments | 6.14B | 4.22B | 4.06B | 3.69B | 3.63B | 4.45B |
| Total Debt | 1.65B | 3.25B | 3.20B | 3.70B | 4.20B | 2.50B |
| Total Liabilities | 27.97B | 22.59B | 22.88B | 22.08B | 20.24B | 21.47B |
| Stockholders Equity | 11.91B | 11.46B | 10.62B | 9.55B | 9.10B | 8.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -72.88M | 1.15B | 719.61M | -2.37B | 510.09M |
| Operating Cash Flow | 0.00 | -46.95M | 1.20B | 756.04M | -2.31B | 535.59M |
| Investing Cash Flow | 0.00 | 384.32M | -59.51M | -47.17M | -65.61M | -29.15M |
| Financing Cash Flow | 0.00 | -176.13M | -764.32M | -653.69M | 1.56B | -35.35M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.52B | 4.05 | ― | 3.10% | -2.78% | 331.41% | |
73 Outperform | ¥5.74B | 7.61 | ― | 3.31% | -1.22% | -36.92% | |
68 Neutral | ¥4.15B | 15.59 | ― | 1.55% | -1.00% | 31.15% | |
66 Neutral | ¥5.57B | 13.64 | ― | 1.22% | 1.52% | 28.70% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
56 Neutral | ¥5.37B | 18.74 | ― | 2.54% | 0.17% | -18.14% | |
47 Neutral | ¥5.80B | -13.44 | ― | ― | -3.27% | -108.33% |