| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.40B | 20.53B | 20.53B | 19.72B | 18.84B | 18.85B |
| Gross Profit | 3.71B | 3.74B | 4.00B | 3.73B | 3.68B | 3.58B |
| EBITDA | 360.40M | 374.27M | 746.00M | 518.72M | 732.56M | 843.73M |
| Net Income | 128.71M | 143.69M | 469.86M | 204.40M | 347.70M | 412.21M |
Balance Sheet | ||||||
| Total Assets | 9.29B | 9.33B | 9.73B | 8.90B | 8.65B | 9.07B |
| Cash, Cash Equivalents and Short-Term Investments | 5.40B | 5.39B | 5.64B | 5.09B | 4.62B | 4.78B |
| Total Debt | 53.22M | 58.20M | 93.39M | 118.03M | 188.70M | 227.61M |
| Total Liabilities | 2.71B | 2.69B | 3.07B | 2.59B | 2.42B | 2.76B |
| Stockholders Equity | 6.56B | 6.62B | 6.62B | 6.27B | 6.19B | 6.26B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -86.96M | 640.58M | 576.75M | 151.83M | 218.28M |
| Operating Cash Flow | 0.00 | -17.39M | 713.93M | 662.73M | 196.14M | 227.71M |
| Investing Cash Flow | 0.00 | -49.11M | -41.03M | -21.40M | 55.90M | -960.00K |
| Financing Cash Flow | 0.00 | -185.71M | -140.84M | -184.59M | -428.94M | -199.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥6.52B | 4.05 | ― | 3.10% | -2.78% | 331.41% | |
68 Neutral | ¥4.15B | 15.59 | ― | 1.55% | -1.00% | 31.15% | |
66 Neutral | ¥5.57B | 13.64 | ― | 1.22% | 1.52% | 28.70% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
59 Neutral | ¥3.30B | 30.36 | ― | 0.93% | 11.75% | -17.13% | |
56 Neutral | ¥5.37B | 18.74 | ― | 2.54% | 0.17% | -18.14% | |
47 Neutral | ¥5.80B | -13.44 | ― | ― | -3.27% | -108.33% |