| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.40B | 864.42M | 1.67B | 826.66M | 1.34B | 778.76M |
| Gross Profit | 737.57M | 316.66M | 960.29M | 299.66M | 706.05M | 390.58M |
| EBITDA | 119.33M | -211.09M | 365.92M | -181.31M | 220.69M | 45.63M |
| Net Income | 71.20M | -151.64M | 239.07M | -152.76M | 151.32M | 22.79M |
Balance Sheet | ||||||
| Total Assets | 1.12B | 1.16B | 1.68B | 1.02B | 1.77B | 1.33B |
| Cash, Cash Equivalents and Short-Term Investments | 649.00M | 664.47M | 888.56M | 520.79M | 1.38B | 1.07B |
| Total Debt | 38.00M | 36.67M | 46.67M | 0.00 | 14.26M | 48.56M |
| Total Liabilities | 168.00M | 202.73M | 575.99M | 159.21M | 503.64M | 210.11M |
| Stockholders Equity | 954.00M | 952.54M | 1.10B | 865.14M | 1.27B | 1.12B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 0.00 | 410.75M | -535.87M | 337.63M | -23.26M |
| Operating Cash Flow | 0.00 | -218.25M | 411.15M | -509.44M | 347.11M | -7.74M |
| Investing Cash Flow | 0.00 | 4.15M | -90.02M | -77.72M | -4.09M | -23.13M |
| Financing Cash Flow | 0.00 | -10.00M | 46.63M | -268.11M | -34.35M | 503.99M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥13.38B | 6.22 | ― | 4.13% | -9.87% | 4.37% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥7.12B | 11.25 | ― | 3.66% | 4.48% | 19.69% | |
55 Neutral | ¥6.44B | -4.59 | ― | ― | 42.97% | -335.79% | |
50 Neutral | ¥5.02B | -63.32 | ― | 1.12% | -34.90% | -1619.67% | |
49 Neutral | ¥5.03B | -34.76 | ― | ― | -0.68% | -48.23% | |
47 Neutral | ¥2.29B | -13.93 | ― | ― | 20.14% | 278.37% |