Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.85B | 8.06B | 7.40B | 6.87B | 6.72B | 5.89B |
Gross Profit | 7.88B | 7.64B | 7.39B | 6.86B | 6.69B | 5.87B |
EBITDA | 2.52B | 2.52B | 2.15B | 1.81B | 1.73B | 947.38M |
Net Income | 1.91B | 1.92B | 1.43B | 888.58M | 975.03M | 536.44M |
Balance Sheet | ||||||
Total Assets | 125.86B | 125.86B | 99.48B | 70.77B | 78.23B | 68.79B |
Cash, Cash Equivalents and Short-Term Investments | 9.47B | 9.47B | 34.84B | 22.84B | 5.34B | 27.34B |
Total Debt | 711.70M | 711.70M | 706.68M | 700.00M | 1.40B | 1.11B |
Total Liabilities | 112.06B | 112.06B | 87.01B | 59.92B | 68.05B | 59.49B |
Stockholders Equity | 13.80B | 13.80B | 12.47B | 10.86B | 10.18B | 9.30B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 17.63B | 1.85B | 1.90B | 207.28M | -1.20B |
Operating Cash Flow | 0.00 | 17.65B | 1.95B | 2.05B | 491.32M | -1.13B |
Investing Cash Flow | 0.00 | -827.01M | 16.75M | -127.74M | -294.79M | -48.00M |
Financing Cash Flow | 0.00 | -407.09M | -308.81M | -1.01B | 83.62M | -539.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥9.21B | 5.39 | 5.12% | -15.64% | -12.35% | ||
71 Outperform | 6.13B | 9.30 | 6.29% | 4.77% | -13.51% | -28.90% | |
70 Outperform | 3.57B | 17.22 | 2.45% | 1.67% | 6.45% | -37.80% | |
65 Neutral | 8.99B | 51.98 | 2.93% | 5.14% | -13.12% | -70.70% | |
64 Neutral | 6.47B | 19.98 | 5.17% | 3.70% | -9.52% | -42.24% | |
49 Neutral | 4.89B | -11.00 | -2.96% | 0.97% | -49.63% | -311.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |