| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.11B | 7.37B | 7.74B | 6.61B | 7.20B | 7.74B |
| Gross Profit | 5.13B | 7.32B | 7.70B | 6.56B | 7.15B | 7.66B |
| EBITDA | 434.27M | 735.51M | 1.08B | 623.68M | 790.25M | 2.07B |
| Net Income | 47.14M | 351.18M | 553.17M | 258.51M | 535.75M | 1.59B |
Balance Sheet | ||||||
| Total Assets | 140.32B | 136.70B | 112.82B | 88.36B | 95.84B | 93.00B |
| Cash, Cash Equivalents and Short-Term Investments | 4.47B | 9.14B | 15.07B | 8.28B | 9.12B | 13.45B |
| Total Debt | 5.22B | 5.69B | 3.18B | 4.63B | 4.37B | 3.52B |
| Total Liabilities | 128.57B | 124.69B | 98.48B | 76.13B | 82.97B | 79.58B |
| Stockholders Equity | 11.74B | 12.00B | 14.34B | 12.23B | 12.87B | 13.42B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.07B | 5.77B | -602.66M | -5.89B | 2.90B |
| Operating Cash Flow | 0.00 | -4.02B | 6.04B | -520.70M | -5.79B | 3.18B |
| Investing Cash Flow | 0.00 | -117.69M | -247.20M | 33.48M | 1.45B | -741.89M |
| Financing Cash Flow | 0.00 | 699.65M | -1.21B | -84.42M | 699.35M | 37.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥9.81B | 4.56 | ― | 4.78% | -9.87% | 4.37% | |
76 Outperform | ¥4.18B | 23.08 | ― | 1.42% | 6.30% | -43.53% | |
71 Outperform | ¥6.01B | 8.60 | ― | 4.44% | -10.65% | -19.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥6.49B | 12.35 | ― | 3.66% | 4.48% | 19.69% | |
64 Neutral | €8.68B | 50.19 | 2.60% | 3.91% | -11.21% | -44.89% | |
42 Neutral | ¥4.50B | ― | ― | 1.07% | -34.90% | -1619.67% |