Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.36B | 7.37B | 7.74B | 6.61B | 7.20B | 7.74B |
Gross Profit | 7.18B | 7.32B | 7.70B | 6.56B | 7.15B | 7.66B |
EBITDA | 875.48M | 735.51M | 1.08B | 694.01M | 1.16B | 989.46M |
Net Income | 351.03M | 351.18M | 553.17M | 258.51M | 535.75M | 1.59B |
Balance Sheet | ||||||
Total Assets | 136.70B | 136.70B | 112.82B | 88.36B | 95.84B | 84.67B |
Cash, Cash Equivalents and Short-Term Investments | 9.14B | 9.14B | 15.07B | 8.28B | 9.12B | 13.45B |
Total Debt | 5.69B | 5.69B | 3.18B | 4.63B | 4.37B | 3.52B |
Total Liabilities | 124.69B | 124.69B | 98.48B | 76.13B | 82.97B | 71.25B |
Stockholders Equity | 12.00B | 12.00B | 14.34B | 12.23B | 12.87B | 13.42B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -4.07B | 5.77B | -602.66M | -5.89B | 2.90B |
Operating Cash Flow | 0.00 | -4.02B | 6.04B | -520.70M | -5.79B | 3.18B |
Investing Cash Flow | 0.00 | -117.69M | -247.20M | 33.48M | 1.45B | -741.89M |
Financing Cash Flow | 0.00 | 699.65M | -1.21B | -84.42M | 699.35M | 37.12M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 9.21B | 5.39 | 13.88% | 5.12% | -15.64% | -12.35% | |
71 Outperform | 6.13B | 9.30 | 6.29% | 4.77% | -13.51% | -28.90% | |
70 Outperform | 3.57B | 17.22 | 2.45% | 1.67% | 6.45% | -37.80% | |
65 Neutral | ¥8.99B | 51.98 | 1.39% | 5.08% | -13.12% | -70.70% | |
64 Neutral | 6.47B | 19.98 | 5.17% | 3.70% | -9.52% | -42.24% | |
49 Neutral | 4.89B | -11.00 | -2.96% | 0.97% | -49.63% | -311.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |