Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 558.00M | 558.00M | 1.50B | 433.00M | 443.00M | 1.11B |
Gross Profit | 480.00M | 480.00M | 1.44B | 417.00M | 425.00M | 1.07B |
EBITDA | -463.00M | -462.00M | 496.00M | -442.00M | -404.00M | 203.00M |
Net Income | -466.00M | -466.00M | 377.00M | -397.00M | -212.00M | 162.00M |
Balance Sheet | ||||||
Total Assets | 21.78B | 21.78B | 24.61B | 21.05B | 20.41B | 22.52B |
Cash, Cash Equivalents and Short-Term Investments | 4.22B | 4.22B | 9.22B | 8.49B | 7.39B | 8.20B |
Total Debt | 353.00M | 353.00M | 268.00M | 359.00M | 515.00M | 615.00M |
Total Liabilities | 6.06B | 6.06B | 7.67B | 5.71B | 4.49B | 5.84B |
Stockholders Equity | 15.72B | 15.72B | 16.94B | 15.34B | 15.92B | 16.67B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.92B | 770.00M | 370.00M | -1.10B | 345.00M |
Operating Cash Flow | 0.00 | -2.91B | 831.00M | 383.00M | -1.09B | 557.00M |
Investing Cash Flow | 0.00 | 769.00M | -419.00M | -160.00M | 205.00M | -621.00M |
Financing Cash Flow | 0.00 | -160.00M | -47.00M | -48.00M | -123.00M | -69.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 9.21B | 5.39 | 13.88% | 5.12% | -15.64% | -12.35% | |
76 Outperform | 65.18B | 15.12 | 7.74% | 6.12% | 5.43% | 38.12% | |
71 Outperform | 6.13B | 9.30 | 6.29% | 4.77% | -13.51% | -28.90% | |
71 Outperform | 39.02B | 14.35 | 8.81% | 5.40% | 11.72% | 158.52% | |
64 Neutral | 6.47B | 19.98 | 5.17% | 3.70% | -9.52% | -42.24% | |
49 Neutral | ¥4.89B | ― | 0.99% | -49.63% | -311.43% | ||
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |