| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 600.00M | 558.00M | 1.50B | 433.00M | 443.00M | 1.11B |
| Gross Profit | 525.00M | 480.00M | 1.44B | 417.00M | 425.00M | 1.07B |
| EBITDA | -410.00M | -462.00M | 496.00M | -442.00M | -404.00M | 203.00M |
| Net Income | -444.00M | -466.00M | 377.00M | -397.00M | -212.00M | 162.00M |
Balance Sheet | ||||||
| Total Assets | 27.53B | 21.78B | 24.61B | 21.05B | 20.41B | 22.52B |
| Cash, Cash Equivalents and Short-Term Investments | 9.07B | 5.45B | 9.22B | 8.49B | 7.39B | 8.20B |
| Total Debt | 474.00M | 353.00M | 268.00M | 359.00M | 515.00M | 615.00M |
| Total Liabilities | 11.94B | 6.06B | 7.67B | 5.71B | 4.49B | 5.84B |
| Stockholders Equity | 15.59B | 15.72B | 16.94B | 15.34B | 15.92B | 16.67B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.92B | 770.00M | 370.00M | -1.10B | 345.00M |
| Operating Cash Flow | 0.00 | -2.91B | 831.00M | 383.00M | -1.09B | 557.00M |
| Investing Cash Flow | 0.00 | 769.00M | -419.00M | -160.00M | 205.00M | -621.00M |
| Financing Cash Flow | 0.00 | -160.00M | -47.00M | -48.00M | -123.00M | -69.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥9.53B | 5.58 | ― | 4.88% | -15.64% | -12.35% | |
| ― | ¥6.05B | 9.05 | ― | 4.40% | -10.55% | -19.65% | |
| ― | €62.19B | 13.57 | 9.22% | 6.68% | 10.23% | 45.25% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | ¥38.39B | 14.42 | ― | 5.48% | 6.40% | ― | |
| ― | ¥6.49B | 20.05 | ― | 3.69% | 4.48% | 19.69% | |
| ― | ¥4.47B | ― | ― | 1.06% | -34.90% | -1619.68% |