| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 1.11B | ¥ 558.00M | ¥ 1.50B | ¥ 433.00M | ¥ 443.00M |
| Gross Profit | ¥ 937.00M | ¥ 480.00M | ¥ 1.44B | ¥ 417.00M | ¥ 425.00M |
| Operating Income | ¥ 43.00M | ¥ -523.00M | ¥ 435.00M | ¥ -494.00M | ¥ -472.00M |
| EBITDA | ¥ 313.00M | ¥ -462.00M | ¥ 496.00M | ¥ -442.00M | ¥ -404.00M |
| Net Income | ¥ 210.00M | ¥ -466.00M | ¥ 377.00M | ¥ -397.00M | ¥ -212.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 3.97B | ¥ 5.45B | ¥ 9.22B | ¥ 8.49B | ¥ 7.39B |
| Total Assets | ¥ 22.34B | ¥ 21.78B | ¥ 24.61B | ¥ 21.05B | ¥ 20.41B |
| Total Debt | ¥ 318.00M | ¥ 353.00M | ¥ 268.00M | ¥ 359.00M | ¥ 515.00M |
| Net Debt | ¥ -3.65B | ¥ -3.87B | ¥ -6.29B | ¥ -5.83B | ¥ -5.50B |
| Total Liabilities | ¥ 6.07B | ¥ 6.06B | ¥ 7.67B | ¥ 5.71B | ¥ 4.49B |
| Stockholders' Equity | ¥ 16.26B | ¥ 15.72B | ¥ 16.94B | ¥ 15.34B | ¥ 15.92B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 237.00M | ¥ -2.92B | ¥ 770.00M | ¥ 370.00M | ¥ -1.10B |
| Operating Cash Flow | ¥ 243.00M | ¥ -2.91B | ¥ 831.00M | ¥ 383.00M | ¥ -1.09B |
| Investing Cash Flow | ¥ -348.00M | ¥ 769.00M | ¥ -419.00M | ¥ -160.00M | ¥ 205.00M |
| Financing Cash Flow | ¥ -47.00M | ¥ -160.00M | ¥ -47.00M | ¥ -48.00M | ¥ -123.00M |