Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.08B | 3.21B | 3.26B | 2.50B | 2.86B | 3.04B |
Gross Profit | 3.07B | 3.08B | 3.26B | 2.50B | 2.85B | 3.03B |
EBITDA | 624.28M | 624.28M | 784.49M | 150.63M | 476.71M | 578.38M |
Net Income | 391.00M | 392.23M | 517.82M | 62.59M | 288.86M | 413.47M |
Balance Sheet | ||||||
Total Assets | 9.92B | 9.92B | 11.33B | 9.29B | 9.70B | 9.96B |
Cash, Cash Equivalents and Short-Term Investments | 2.48B | 2.48B | 3.77B | 3.46B | 4.73B | 4.12B |
Total Debt | 196.96M | 196.96M | 327.50M | 316.40M | 482.17M | 480.97M |
Total Liabilities | 2.32B | 2.32B | 3.49B | 1.93B | 2.25B | 2.61B |
Stockholders Equity | 7.59B | 7.59B | 7.83B | 7.35B | 7.45B | 7.35B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -118.09M | 1.57B | -59.09M | -262.03M | -543.15M |
Operating Cash Flow | 0.00 | -93.78M | 1.63B | 69.89M | -234.51M | -484.24M |
Investing Cash Flow | 0.00 | -437.25M | -526.00M | -1.02B | 304.02M | 907.94M |
Financing Cash Flow | 0.00 | -319.10M | -119.71M | -159.55M | -199.56M | -119.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | 9.21B | 5.39 | 13.88% | 5.12% | -15.64% | -12.35% | |
76 Outperform | 65.18B | 15.12 | 7.74% | 6.12% | 5.43% | 38.12% | |
71 Outperform | 6.13B | 9.30 | 6.29% | 4.77% | -13.51% | -28.90% | |
70 Outperform | 3.57B | 17.22 | 2.45% | 1.67% | 6.45% | -37.80% | |
64 Neutral | ¥6.47B | 20.07 | 3.70% | -9.52% | -42.24% | ||
49 Neutral | 4.89B | -11.00 | -2.96% | 0.97% | -49.63% | -311.43% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |