| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.99B | 3.08B | 3.26B | 2.50B | 2.86B | 3.04B |
| Gross Profit | 2.98B | 3.08B | 3.26B | 2.50B | 2.85B | 3.03B |
| EBITDA | 431.07M | 489.35M | 715.95M | 174.59M | 437.10M | 596.39M |
| Net Income | 323.00M | 392.23M | 517.82M | 62.59M | 288.86M | 413.47M |
Balance Sheet | ||||||
| Total Assets | 10.83B | 9.92B | 11.33B | 9.29B | 9.70B | 9.96B |
| Cash, Cash Equivalents and Short-Term Investments | 3.50B | 2.63B | 3.77B | 3.46B | 4.73B | 4.12B |
| Total Debt | 243.55M | 196.96M | 327.50M | 316.40M | 482.17M | 480.97M |
| Total Liabilities | 3.29B | 2.32B | 3.49B | 1.93B | 2.25B | 2.61B |
| Stockholders Equity | 7.53B | 7.59B | 7.83B | 7.35B | 7.45B | 7.35B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -118.09M | 1.57B | -59.09M | -262.03M | -543.15M |
| Operating Cash Flow | 0.00 | -93.78M | 1.63B | 69.89M | -234.51M | -484.24M |
| Investing Cash Flow | 0.00 | -437.25M | -526.00M | -1.02B | 304.02M | 907.94M |
| Financing Cash Flow | 0.00 | -319.10M | -119.71M | -159.55M | -199.56M | -119.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥10.43B | 4.85 | ― | 4.53% | -9.87% | 4.37% | |
71 Outperform | ¥6.27B | 8.97 | ― | 4.24% | -10.65% | -19.65% | |
71 Outperform | ¥64.92B | 14.17 | 9.22% | 6.35% | 7.45% | 45.25% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥6.59B | 12.54 | ― | 3.64% | 4.48% | 19.69% | |
64 Neutral | ¥4.93B | 27.22 | ― | 1.21% | 6.30% | -43.53% | |
42 Neutral | ¥4.37B | -25.22 | ― | 1.08% | -34.90% | -1619.67% |