| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.84B | 1.85B | 2.01B | 2.06B | 2.16B |
| Gross Profit | 547.54M | 653.00M | 734.04M | 765.37M | 731.57M |
| EBITDA | -127.45M | -60.61M | 104.94M | 252.76M | 279.21M |
| Net Income | -145.13M | -97.90M | 36.63M | 173.52M | 201.56M |
Balance Sheet | |||||
| Total Assets | 1.48B | 1.65B | 1.72B | 1.61B | 1.45B |
| Cash, Cash Equivalents and Short-Term Investments | 711.55M | 1.02B | 994.38M | 857.48M | 608.90M |
| Total Debt | 231.19M | 279.03M | 198.59M | 125.55M | 124.68M |
| Total Liabilities | 405.68M | 413.14M | 392.69M | 315.21M | 337.17M |
| Stockholders Equity | 1.08B | 1.22B | 1.32B | 1.28B | 1.11B |
Cash Flow | |||||
| Free Cash Flow | -15.52M | 57.29M | 191.02M | 264.35M | 189.44M |
| Operating Cash Flow | -12.66M | 81.48M | 200.63M | 270.06M | 221.21M |
| Investing Cash Flow | -252.85M | -124.25M | -133.74M | -11.37M | -28.91M |
| Financing Cash Flow | -47.86M | 73.31M | 70.01M | -10.10M | -110.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
82 Outperform | ¥7.18B | 6.28 | ― | 4.08% | 19.97% | 38.76% | |
76 Outperform | ¥6.97B | 10.13 | ― | 3.66% | 18.33% | 74.44% | |
70 Outperform | ¥5.17B | 22.68 | ― | 1.12% | 99.28% | ― | |
68 Neutral | ¥13.25B | 6.17 | 2.60% | 3.54% | 1.88% | 63.57% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
50 Neutral | ¥3.78B | -0.78 | ― | ― | 15.99% | -1373.83% | |
49 Neutral | ¥4.09B | 7.73 | ― | ― | 1.15% | 94.17% |