| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.78B | 1.84B | 1.85B | 2.01B | 2.06B | 2.16B |
| Gross Profit | 575.04M | 547.54M | 653.00M | 734.04M | 765.37M | 731.57M |
| EBITDA | -174.38M | -127.45M | -60.61M | 104.94M | 252.76M | 279.21M |
| Net Income | -201.16M | -145.13M | -97.90M | 36.63M | 173.52M | 201.56M |
Balance Sheet | ||||||
| Total Assets | 1.50B | 1.48B | 1.65B | 1.72B | 1.61B | 1.45B |
| Cash, Cash Equivalents and Short-Term Investments | 723.60M | 711.55M | 1.02B | 994.38M | 857.48M | 608.90M |
| Total Debt | 246.89M | 231.19M | 279.03M | 198.59M | 125.55M | 124.68M |
| Total Liabilities | 394.23M | 405.68M | 413.14M | 392.69M | 315.21M | 337.17M |
| Stockholders Equity | 1.10B | 1.08B | 1.22B | 1.32B | 1.28B | 1.11B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -15.52M | 57.29M | 191.02M | 264.35M | 189.44M |
| Operating Cash Flow | 0.00 | -12.66M | 81.48M | 200.63M | 270.06M | 221.21M |
| Investing Cash Flow | 0.00 | -252.85M | -124.25M | -133.74M | -11.37M | -28.91M |
| Financing Cash Flow | 0.00 | -47.86M | 73.31M | 70.01M | -10.10M | -110.62M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥12.46B | 5.79 | ― | 4.13% | -9.87% | 4.37% | |
71 Outperform | ¥6.86B | 9.82 | ― | 4.08% | -10.65% | -19.65% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥6.81B | 12.96 | ― | 3.66% | 4.48% | 19.69% | |
64 Neutral | ¥5.67B | 31.29 | ― | 1.13% | 6.30% | -43.53% | |
46 Neutral | ¥5.06B | -34.86 | ― | ― | -0.68% | -48.23% | |
42 Neutral | ¥4.49B | -26.10 | ― | 1.12% | -34.90% | -1619.67% |