| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.04B | 9.42B | 7.92B | 6.00B | 5.20B | 4.63B |
| Gross Profit | 7.07B | 7.37B | 6.23B | 5.02B | 4.33B | 3.95B |
| EBITDA | 957.13M | 1.09B | 795.49M | 381.35M | 640.75M | 572.17M |
| Net Income | 425.72M | 435.45M | 351.62M | 16.04M | 255.98M | 233.32M |
Balance Sheet | ||||||
| Total Assets | 5.48B | 6.05B | 5.19B | 4.50B | 4.58B | 4.28B |
| Cash, Cash Equivalents and Short-Term Investments | 2.02B | 2.22B | 1.87B | 1.60B | 2.23B | 2.07B |
| Total Debt | 22.00M | 16.00M | 90.00M | 15.86M | 8.09M | 12.69M |
| Total Liabilities | 1.68B | 2.11B | 1.51B | 884.64M | 777.35M | 650.01M |
| Stockholders Equity | 3.75B | 3.88B | 3.63B | 3.59B | 3.80B | 3.63B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.00B | 664.27M | -89.38M | 315.71M | 123.61M |
| Operating Cash Flow | 0.00 | 1.08B | 983.74M | 208.10M | 614.60M | 433.66M |
| Investing Cash Flow | 0.00 | -461.52M | -651.67M | -421.59M | -359.67M | -360.66M |
| Financing Cash Flow | 0.00 | -262.02M | -62.06M | -419.31M | -94.47M | -107.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥9.88B | 4.59 | ― | 4.76% | -9.87% | 4.37% | |
73 Outperform | ¥8.32B | 17.99 | ― | 2.85% | 12.33% | -15.46% | |
72 Outperform | ¥6.88B | 6.53 | ― | 4.34% | 7.06% | 34.95% | |
71 Outperform | ¥7.19B | 21.76 | ― | 3.39% | 0.61% | -11.34% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥6.49B | 12.35 | ― | 3.73% | 4.48% | 19.69% | |
38 Underperform | ¥8.06B | -1.82 | ― | ― | -16.91% | 34.50% |