Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.04B | 9.42B | 7.92B | 6.00B | 5.20B | 4.63B |
Gross Profit | 7.07B | 7.37B | 6.23B | 5.02B | 4.33B | 3.95B |
EBITDA | 957.13M | 1.09B | 795.49M | 411.24M | 655.43M | 572.17M |
Net Income | 425.72M | 435.45M | 351.62M | 16.04M | 255.98M | 233.32M |
Balance Sheet | ||||||
Total Assets | 5.48B | 6.05B | 5.19B | 4.50B | 4.58B | 4.28B |
Cash, Cash Equivalents and Short-Term Investments | 2.02B | 2.22B | 1.87B | 1.60B | 2.23B | 2.07B |
Total Debt | 22.00M | 16.00M | 90.00M | 15.86M | 8.09M | 12.69M |
Total Liabilities | 1.68B | 2.11B | 1.51B | 884.64M | 777.35M | 650.01M |
Stockholders Equity | 3.75B | 3.88B | 3.63B | 3.59B | 3.80B | 3.63B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.00B | 664.27M | -89.38M | 315.71M | 123.61M |
Operating Cash Flow | 0.00 | 1.08B | 983.74M | 208.10M | 614.60M | 433.66M |
Investing Cash Flow | 0.00 | -461.52M | -651.67M | -421.59M | -359.67M | -360.66M |
Financing Cash Flow | 0.00 | -262.02M | -62.06M | -419.31M | -94.47M | -107.14M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥8.70B | 5.05 | 5.43% | -15.64% | -12.35% | ||
76 Outperform | ¥7.43B | 16.05 | 2.88% | 18.97% | 24.82% | ||
75 Outperform | ¥6.59B | 6.48 | 4.46% | 7.53% | 27.27% | ||
71 Outperform | ¥7.06B | 30.07 | 3.44% | 2.56% | -45.01% | ||
68 Neutral | $17.90B | 11.92 | 10.29% | 3.72% | 9.73% | 1.69% | |
64 Neutral | ¥6.56B | 20.27 | 3.65% | -9.52% | -42.24% | ||
47 Neutral | ¥8.27B | ― | 10.84% | -26.24% | -48.73% |