| Jun 24 | Jun 23 | Jun 22 | Jun 21 | Jun 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.42B | ¥ 7.92B | ¥ 6.00B | ¥ 5.20B | ¥ 4.17B |
| Gross Profit | ¥ 7.02B | ¥ 6.23B | ¥ 5.02B | ¥ 4.33B | ¥ 3.61B |
| Operating Income | ¥ 741.62M | ¥ 495.43M | ¥ 187.89M | ¥ 418.16M | ¥ 479.24M |
| EBITDA | ¥ 1.09B | ¥ 795.49M | ¥ 381.35M | ¥ 640.75M | ¥ 658.72M |
| Net Income | ¥ 435.45M | ¥ 351.62M | ¥ 16.04M | ¥ 255.98M | ¥ 323.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.22B | ¥ 1.87B | ¥ 1.60B | ¥ 2.23B | ¥ 2.11B |
| Total Assets | ¥ 6.05B | ¥ 5.19B | ¥ 4.50B | ¥ 4.58B | ¥ 3.97B |
| Total Debt | ¥ 16.00M | ¥ 90.00M | ¥ 15.86M | ¥ 8.09M | ¥ 540.00M |
| Net Debt | ¥ -2.21B | ¥ -1.78B | ¥ -662.67M | ¥ -1.57B | ¥ -1.57B |
| Total Liabilities | ¥ 2.11B | ¥ 1.51B | ¥ 884.64M | ¥ 777.35M | ¥ 473.02M |
| Stockholders' Equity | ¥ 3.88B | ¥ 3.63B | ¥ 3.59B | ¥ 3.80B | ¥ 3.50B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.00B | ¥ 664.27M | ¥ -89.38M | ¥ 315.71M | ¥ -4.88M |
| Operating Cash Flow | ¥ 1.08B | ¥ 983.74M | ¥ 208.10M | ¥ 614.60M | ¥ 203.86M |
| Investing Cash Flow | ¥ -461.52M | ¥ -651.67M | ¥ -421.59M | ¥ -359.67M | ¥ -598.21M |
| Financing Cash Flow | ¥ -262.02M | ¥ -62.06M | ¥ -419.31M | ¥ -94.47M | ¥ -175.05M |