Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 9.42B | ¥ 7.92B | ¥ 6.00B | ¥ 5.20B | ¥ 4.63B |
Gross Profit | ¥ 7.37B | ¥ 6.23B | ¥ 5.02B | ¥ 4.33B | ¥ 3.95B |
Operating Income | ¥ 741.62M | ¥ 495.43M | ¥ 187.89M | ¥ 418.16M | ¥ 365.84M |
EBITDA | ¥ 1.09B | ¥ 795.49M | ¥ 411.24M | ¥ 655.43M | ¥ 572.17M |
Net Income | ¥ 435.45M | ¥ 351.62M | ¥ 16.04M | ¥ 255.98M | ¥ 233.32M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.22B | ¥ 1.87B | ¥ 1.60B | ¥ 2.23B | ¥ 2.07B |
Total Assets | ¥ 6.05B | ¥ 5.19B | ¥ 4.50B | ¥ 4.58B | ¥ 4.28B |
Total Debt | ¥ 16.00M | ¥ 90.00M | ¥ 15.86M | ¥ 8.09M | ¥ 12.69M |
Net Debt | ¥ -2.21B | ¥ -1.78B | ¥ -662.67M | ¥ -1.57B | ¥ -1.45B |
Total Liabilities | ¥ 2.11B | ¥ 1.51B | ¥ 884.64M | ¥ 777.35M | ¥ 650.01M |
Stockholders' Equity | ¥ 3.88B | ¥ 3.63B | ¥ 3.59B | ¥ 3.80B | ¥ 3.63B |
Cash Flow | |||||
Free Cash Flow | ¥ 1.00B | ¥ 664.27M | ¥ -89.38M | ¥ 315.71M | ¥ 123.61M |
Operating Cash Flow | ¥ 1.08B | ¥ 983.74M | ¥ 208.10M | ¥ 614.60M | ¥ 433.66M |
Investing Cash Flow | ¥ -461.52M | ¥ -651.67M | ¥ -421.59M | ¥ -359.67M | ¥ -360.66M |
Financing Cash Flow | ¥ -262.02M | ¥ -62.06M | ¥ -419.31M | ¥ -94.47M | ¥ -107.14M |