| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.79B | 6.02B | 5.22B | 4.32B | 3.62B | 3.28B |
| Gross Profit | 5.01B | 4.99B | 4.34B | 3.75B | 3.35B | 3.14B |
| EBITDA | 380.52M | 421.88M | 715.76M | 779.25M | 530.08M | 450.24M |
| Net Income | 229.30M | 231.62M | 447.09M | 535.12M | 327.50M | 282.87M |
Balance Sheet | ||||||
| Total Assets | 4.69B | 5.37B | 5.03B | 4.63B | 4.06B | 3.68B |
| Cash, Cash Equivalents and Short-Term Investments | 956.53M | 1.98B | 1.99B | 2.81B | 2.51B | 2.29B |
| Total Debt | 20.00M | 2.13M | 3.64M | 4.91M | 50.00M | 308.53M |
| Total Liabilities | 1.04B | 1.41B | 1.11B | 1.07B | 951.23M | 976.04M |
| Stockholders Equity | 3.65B | 3.95B | 3.90B | 3.55B | 3.11B | 2.70B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 35.01M | 107.89M | 378.41M | 11.65M | 670.20M |
| Operating Cash Flow | 0.00 | 311.10M | 170.65M | 427.13M | 26.03M | 692.19M |
| Investing Cash Flow | 0.00 | -138.07M | -904.23M | -17.43M | 551.85M | -138.22M |
| Financing Cash Flow | 0.00 | -175.35M | -92.95M | -112.02M | -264.16M | 245.72M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥8.32B | 17.99 | ― | 2.85% | 12.33% | -15.46% | |
72 Outperform | ¥6.88B | 6.53 | ― | 4.34% | 7.06% | 34.95% | |
71 Outperform | ¥7.19B | 21.76 | ― | 3.39% | 0.61% | -11.34% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥49.47B | 18.91 | 6.16% | 1.32% | 13.99% | 85.66% | |
65 Neutral | ¥6.49B | 12.35 | ― | 3.73% | 4.48% | 19.69% | |
38 Underperform | ¥8.06B | -1.82 | ― | ― | -16.91% | 34.50% |