Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.66B | 7.57B | 7.11B | 7.33B | 7.69B | 7.13B |
Gross Profit | 5.43B | 5.41B | 5.03B | 5.13B | 5.49B | 5.03B |
EBITDA | 1.60B | 1.53B | 1.51B | 1.59B | 1.81B | 1.52B |
Net Income | 1.03B | 982.66M | 874.46M | 1.00B | 1.13B | 945.92M |
Balance Sheet | ||||||
Total Assets | 19.63B | 22.10B | 21.24B | 22.21B | 22.50B | 20.33B |
Cash, Cash Equivalents and Short-Term Investments | 4.71B | 5.20B | 4.68B | 4.43B | 5.05B | 4.97B |
Total Debt | 5.97B | 7.34B | 8.14B | 9.15B | 10.18B | 9.24B |
Total Liabilities | 10.94B | 13.32B | 13.15B | 14.68B | 15.67B | 14.36B |
Stockholders Equity | 8.69B | 8.78B | 8.09B | 7.51B | 6.80B | 5.95B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.65B | 1.56B | 791.77M | -471.80M | -1.92B |
Operating Cash Flow | 0.00 | 1.82B | 1.60B | 912.55M | -384.86M | -1.70B |
Investing Cash Flow | 0.00 | -225.40M | -38.34M | -184.26M | -182.46M | -221.66M |
Financing Cash Flow | 0.00 | -1.09B | -1.30B | -1.33B | 645.25M | 1.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥6.50B | 6.32 | ― | 4.52% | 7.53% | 27.27% | |
72 Outperform | ¥25.17B | 17.18 | ― | 2.21% | 17.16% | 19.23% | |
68 Neutral | ¥28.13B | 8.59 | ― | 2.34% | 14.16% | -2.14% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥7.62B | 6.41 | ― | 4.35% | 6.40% | 1079.97% | |
66 Neutral | ¥35.42B | 21.36 | ― | 4.94% | 4.72% | -12.08% | |
55 Neutral | ¥2.93B | 45.91 | ― | 1.83% | 11.56% | -81.06% |