| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.66B | 7.57B | 7.11B | 7.33B | 7.69B | 7.13B |
| Gross Profit | 5.43B | 5.41B | 5.03B | 5.13B | 5.49B | 5.03B |
| EBITDA | 1.60B | 1.53B | 1.45B | 1.59B | 1.81B | 1.52B |
| Net Income | 1.03B | 982.66M | 874.46M | 1.00B | 1.13B | 945.92M |
Balance Sheet | ||||||
| Total Assets | 19.63B | 22.10B | 21.24B | 22.21B | 22.50B | 20.33B |
| Cash, Cash Equivalents and Short-Term Investments | 4.71B | 5.20B | 4.68B | 4.43B | 5.05B | 4.97B |
| Total Debt | 5.97B | 7.34B | 8.14B | 9.15B | 10.18B | 9.24B |
| Total Liabilities | 10.94B | 13.32B | 13.15B | 14.68B | 15.67B | 14.36B |
| Stockholders Equity | 8.69B | 8.78B | 8.09B | 7.51B | 6.80B | 5.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.65B | 1.56B | 791.77M | -471.80M | -1.92B |
| Operating Cash Flow | 0.00 | 1.82B | 1.60B | 912.55M | -384.86M | -1.70B |
| Investing Cash Flow | 0.00 | -225.40M | -38.34M | -184.26M | -182.46M | -221.66M |
| Financing Cash Flow | 0.00 | -1.09B | -1.30B | -1.33B | 645.25M | 1.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥26.74B | 16.91 | ― | 2.50% | 16.70% | 22.23% | |
71 Outperform | ¥7.54B | 7.15 | ― | 3.94% | 7.06% | 34.95% | |
70 Outperform | ¥28.69B | 7.47 | ― | 2.41% | 15.07% | 27.86% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥7.63B | 7.66 | ― | 4.49% | 5.76% | ― | |
59 Neutral | ¥40.16B | 22.40 | ― | 4.51% | 4.86% | -10.59% | |
54 Neutral | ¥2.79B | 25.20 | ― | 2.04% | 12.86% | -63.06% |