| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.66B | 7.57B | 7.11B | 7.33B | 7.69B | 7.13B |
| Gross Profit | 5.43B | 5.41B | 5.03B | 5.13B | 5.49B | 5.03B |
| EBITDA | 1.60B | 1.53B | 1.51B | 1.59B | 1.81B | 1.52B |
| Net Income | 1.03B | 982.66M | 874.46M | 1.00B | 1.13B | 945.92M |
Balance Sheet | ||||||
| Total Assets | 19.63B | 22.10B | 21.24B | 22.21B | 22.50B | 20.33B |
| Cash, Cash Equivalents and Short-Term Investments | 4.71B | 5.20B | 4.68B | 4.43B | 5.05B | 4.97B |
| Total Debt | 5.97B | 7.34B | 8.14B | 9.15B | 10.18B | 9.24B |
| Total Liabilities | 10.94B | 13.32B | 13.15B | 14.68B | 15.67B | 14.36B |
| Stockholders Equity | 8.69B | 8.78B | 8.09B | 7.51B | 6.80B | 5.95B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.65B | 1.56B | 791.77M | -471.80M | -1.92B |
| Operating Cash Flow | 0.00 | 1.82B | 1.60B | 912.55M | -384.86M | -1.70B |
| Investing Cash Flow | 0.00 | -225.40M | -38.34M | -184.26M | -182.46M | -221.66M |
| Financing Cash Flow | 0.00 | -1.09B | -1.30B | -1.33B | 645.25M | 1.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | ¥6.50B | 6.26 | ― | 4.52% | 7.53% | 27.27% | |
| ― | ¥23.54B | 14.88 | ― | 2.33% | 16.70% | 22.23% | |
| ― | ¥27.34B | 8.35 | ― | 2.47% | 14.16% | -2.14% | |
| ― | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
| ― | ¥7.40B | 6.23 | ― | 4.46% | 6.40% | 1079.97% | |
| ― | ¥35.11B | 21.17 | ― | 5.01% | 4.72% | -12.08% | |
| ― | ¥2.82B | 44.22 | ― | 1.91% | 11.56% | -81.06% |