Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 7.57B | 7.57B | 7.11B | 7.33B | 7.69B | 7.13B |
Gross Profit | 5.41B | 5.41B | 5.03B | 5.13B | 5.49B | 5.03B |
EBITDA | 1.53B | 1.53B | 1.51B | 1.59B | 1.81B | 1.52B |
Net Income | 982.24M | 982.66M | 874.46M | 1.00B | 1.13B | 945.92M |
Balance Sheet | ||||||
Total Assets | 22.10B | 22.10B | 21.24B | 22.21B | 22.50B | 20.33B |
Cash, Cash Equivalents and Short-Term Investments | 5.20B | 5.20B | 4.68B | 4.43B | 5.05B | 4.97B |
Total Debt | 7.34B | 7.34B | 8.14B | 9.15B | 10.18B | 9.24B |
Total Liabilities | 13.32B | 13.32B | 13.15B | 14.68B | 15.67B | 14.36B |
Stockholders Equity | 8.78B | 8.78B | 8.09B | 7.51B | 6.80B | 5.95B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.65B | 1.56B | 791.77M | -471.80M | -1.92B |
Operating Cash Flow | 0.00 | 1.84B | 1.60B | 912.55M | -384.86M | -1.70B |
Investing Cash Flow | 0.00 | -225.40M | -38.34M | -184.26M | -182.46M | -221.66M |
Financing Cash Flow | 0.00 | -1.09B | -1.30B | -1.33B | 645.25M | 1.65B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥27.30B | 8.34 | 2.41% | 14.16% | -2.14% | ||
75 Outperform | ¥6.59B | 6.48 | 4.46% | 7.53% | 27.27% | ||
72 Outperform | ¥22.98B | 15.68 | 2.43% | 17.16% | 19.23% | ||
69 Neutral | ¥8.56B | 8.99 | 3.88% | 6.83% | 93.39% | ||
68 Neutral | $17.89B | 12.03 | 10.28% | 3.73% | 9.80% | 1.66% | |
66 Neutral | ¥37.04B | 22.34 | 4.77% | 4.72% | -12.08% | ||
56 Neutral | ¥2.97B | 46.47 | 1.82% | 11.56% | -81.06% |