| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.50B | 12.75B | 12.16B | 11.22B | 10.29B | 10.34B |
| Gross Profit | 7.41B | 5.04B | 7.39B | 6.14B | 5.85B | 6.01B |
| EBITDA | 1.94B | 771.43M | 1.83B | 1.34B | 942.04M | 1.45B |
| Net Income | 1.15B | 123.45M | 602.00M | 605.15M | 254.74M | 647.48M |
Balance Sheet | ||||||
| Total Assets | 15.64B | 15.18B | 15.77B | 14.78B | 13.23B | 12.91B |
| Cash, Cash Equivalents and Short-Term Investments | 3.00B | 2.82B | 2.99B | 3.71B | 2.89B | 2.42B |
| Total Debt | 15.00M | 615.69M | 176.00M | 193.54M | 47.29M | 60.81M |
| Total Liabilities | 8.37B | 8.58B | 8.26B | 7.54B | 6.38B | 5.92B |
| Stockholders Equity | 7.27B | 6.60B | 7.51B | 7.24B | 6.84B | 6.98B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 482.24M | 8.00M | 932.62M | 962.80M | 276.72M |
| Operating Cash Flow | 0.00 | 544.58M | 13.66M | 1.14B | 1.17B | 728.76M |
| Investing Cash Flow | 0.00 | -184.79M | -334.00M | -11.25M | -300.71M | -1.01B |
| Financing Cash Flow | 0.00 | -523.06M | -401.00M | -314.72M | -391.39M | -480.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥77.87B | 21.69 | ― | 2.02% | 13.52% | 7.75% | |
73 Outperform | ¥9.44B | 5.72 | ― | 3.94% | 7.06% | 34.95% | |
71 Outperform | ¥3.76B | 3.97 | ― | 2.04% | 12.86% | -63.06% | |
69 Neutral | ¥432.85B | 16.35 | 14.42% | 4.80% | 10.39% | 12.77% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | ¥7.38B | 56.68 | ― | 4.49% | 5.76% | ― | |
51 Neutral | ¥36.38B | 11.37 | ― | 4.51% | 4.86% | -10.59% |