| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.50B | 12.16B | 11.22B | 10.29B | 10.34B | 10.23B |
| Gross Profit | 7.41B | 7.39B | 6.14B | 5.85B | 6.01B | 6.08B |
| EBITDA | 1.94B | 1.83B | 1.34B | 942.04M | 1.45B | 1.39B |
| Net Income | 1.15B | 602.00M | 605.15M | 254.74M | 647.48M | 611.07M |
Balance Sheet | ||||||
| Total Assets | 15.64B | 15.77B | 14.78B | 13.23B | 12.91B | 13.42B |
| Cash, Cash Equivalents and Short-Term Investments | 3.00B | 2.99B | 3.71B | 2.89B | 2.42B | 3.18B |
| Total Debt | 15.00M | 176.00M | 193.54M | 47.29M | 60.81M | 6.53M |
| Total Liabilities | 8.37B | 8.26B | 7.54B | 6.38B | 5.92B | 6.61B |
| Stockholders Equity | 7.27B | 7.51B | 7.24B | 6.84B | 6.98B | 6.81B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 8.00M | 932.62M | 962.80M | 276.72M | 598.95M |
| Operating Cash Flow | 0.00 | 13.66M | 1.14B | 1.17B | 728.76M | 1.08B |
| Investing Cash Flow | 0.00 | -334.00M | -11.25M | -300.71M | -1.01B | -445.10M |
| Financing Cash Flow | 0.00 | -401.00M | -314.72M | -391.39M | -480.39M | -444.48M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥7.66B | 19.10 | ― | 2.79% | 12.33% | -15.46% | |
71 Outperform | ¥7.26B | 6.89 | ― | 4.05% | 7.06% | 34.95% | |
70 Outperform | ¥27.27B | 7.10 | ― | 2.42% | 15.07% | 27.86% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥7.41B | 7.44 | ― | 4.48% | 5.76% | ― | |
66 Neutral | ¥38.14B | 21.27 | ― | 4.57% | 4.86% | -10.59% | |
54 Neutral | ¥2.61B | 23.57 | ― | 2.07% | 12.86% | -63.06% |