| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.81B | 7.52B | 6.75B | 6.18B | 5.65B | 5.84B |
| Gross Profit | 6.98B | 6.83B | 6.19B | 5.78B | 5.31B | 5.54B |
| EBITDA | 4.03B | 5.32B | 5.18B | 4.34B | 3.89B | 4.15B |
| Net Income | 3.28B | 3.39B | 3.29B | 2.80B | 2.54B | 2.68B |
Balance Sheet | ||||||
| Total Assets | 118.76B | 118.27B | 109.55B | 101.19B | 83.72B | 78.83B |
| Cash, Cash Equivalents and Short-Term Investments | 6.27B | 5.17B | 5.47B | 6.35B | 3.63B | 5.62B |
| Total Debt | 67.29B | 66.39B | 60.55B | 55.08B | 40.30B | 37.18B |
| Total Liabilities | 69.71B | 69.22B | 63.22B | 57.56B | 42.29B | 39.35B |
| Stockholders Equity | 49.05B | 49.05B | 46.33B | 43.63B | 41.43B | 39.48B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -3.80B | -3.68B | -11.44B | -3.74B | 2.99B |
| Operating Cash Flow | 0.00 | -3.74B | -3.64B | -11.42B | -3.72B | 3.01B |
| Investing Cash Flow | 0.00 | -1.71B | -2.13B | -50.98M | -799.32M | -33.45M |
| Financing Cash Flow | 0.00 | 5.18B | 4.88B | 14.18B | 2.53B | -65.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥23.67B | 14.97 | ― | 2.33% | 16.70% | 22.23% | |
72 Outperform | ¥6.88B | 6.53 | ― | 4.34% | 7.06% | 34.95% | |
70 Outperform | ¥26.35B | 8.04 | ― | 2.45% | 15.07% | 27.86% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | ¥7.37B | 6.20 | ― | 4.50% | 6.40% | 1079.97% | |
66 Neutral | ¥36.91B | 20.58 | ― | 5.04% | 4.86% | -10.59% | |
65 Neutral | ¥27.98B | 12.74 | ― | 2.22% | 4.53% | 29.87% |