Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.57B | 10.57B | 8.97B | 6.49B | 4.94B | 4.20B |
Gross Profit | 4.98B | 4.98B | 4.38B | 3.11B | 2.40B | 2.13B |
EBITDA | 2.45B | 2.45B | 2.18B | 1.71B | 1.23B | 1.18B |
Net Income | 1.36B | 1.36B | 1.23B | 1.01B | 779.78M | 760.81M |
Balance Sheet | ||||||
Total Assets | 11.26B | 11.26B | 9.65B | 7.98B | 6.33B | 5.54B |
Cash, Cash Equivalents and Short-Term Investments | 6.82B | 6.82B | 5.66B | 5.69B | 3.27B | 3.08B |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 4.29B | 4.29B | 3.55B | 2.77B | 1.87B | 1.61B |
Stockholders Equity | 6.97B | 6.97B | 6.11B | 5.21B | 4.45B | 3.93B |
Cash Flow | ||||||
Free Cash Flow | 513.00M | 1.46B | 148.03M | 2.76B | 526.85M | 390.69M |
Operating Cash Flow | 561.00M | 1.54B | 288.82M | 2.78B | 618.67M | 551.34M |
Investing Cash Flow | -48.00M | 102.64M | 45.42M | -74.44M | -169.44M | -267.33M |
Financing Cash Flow | -201.00M | -479.15M | -357.77M | -290.56M | -257.06M | -225.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥22.69B | 15.48 | 2.45% | 17.16% | 19.23% | ||
72 Outperform | ¥80.51B | 47.02 | ― | 14.63% | ― | ||
72 Outperform | ¥73.38B | 20.45 | 2.48% | 13.15% | 8.93% | ||
68 Neutral | $18.05B | 11.73 | 10.24% | 3.73% | 9.66% | 1.70% | |
58 Neutral | ¥15.35B | 220.60 | ― | 16.63% | -328.87% | ||
56 Neutral | ¥18.64B | 60.96 | ― | 19.29% | ― | ||
56 Neutral | ¥2.98B | 46.76 | 1.81% | 11.56% | -81.06% |