| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.37B | 5.38B | 4.84B | 4.50B | 4.13B | 3.95B |
| Gross Profit | 2.73B | 58.22M | 439.28M | 571.04M | 457.55M | 672.60M |
| EBITDA | 83.54M | 228.04M | 628.79M | 786.80M | 687.79M | 898.97M |
| Net Income | 38.06M | 89.58M | 373.62M | 471.70M | 400.81M | 541.74M |
Balance Sheet | ||||||
| Total Assets | 12.86B | 12.86B | 11.11B | 9.47B | 8.07B | 6.27B |
| Cash, Cash Equivalents and Short-Term Investments | 929.31M | 929.31M | 1.21B | 1.36B | 1.28B | 1.22B |
| Total Debt | 600.00M | 600.00M | 500.00M | 350.00M | 350.00M | 300.00M |
| Total Liabilities | 10.50B | 10.50B | 8.79B | 7.31B | 6.32B | 3.33B |
| Stockholders Equity | 2.36B | 2.36B | 2.32B | 2.17B | 1.75B | 2.94B |
Cash Flow | ||||||
| Free Cash Flow | -253.00M | -253.31M | -81.25M | 135.11M | 89.23M | 365.31M |
| Operating Cash Flow | -243.00M | -243.15M | -30.23M | 185.95M | 170.00M | 397.63M |
| Investing Cash Flow | -86.00M | -86.85M | -52.17M | -50.88M | -106.12M | -35.59M |
| Financing Cash Flow | 47.00M | 47.77M | -68.41M | -53.73M | -3.64M | -36.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | ¥23.42B | 14.81 | ― | 2.33% | 16.70% | 22.23% | |
72 Outperform | ¥76.49B | 21.10 | ― | 2.32% | 13.52% | 7.75% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
67 Neutral | ¥78.33B | 45.16 | ― | ― | 14.63% | ― | |
67 Neutral | ¥179.15B | 8.19 | ― | 4.76% | 2.13% | -25.62% | |
63 Neutral | ¥78.77B | 16.23 | ― | 2.39% | 17.78% | -3.79% | |
55 Neutral | ¥2.79B | 43.66 | ― | 1.99% | 11.56% | -81.06% |