| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.43B | 13.81B | 9.30B | 9.30B | 8.11B |
| Gross Profit | 7.85B | 7.35B | 5.11B | 3.99B | 3.37B |
| EBITDA | 3.45B | 3.04B | 1.81B | 1.24B | 817.45M |
| Net Income | 2.12B | 1.68B | 1.60B | 176.13M | 130.81M |
Balance Sheet | |||||
| Total Assets | 26.99B | 20.67B | 19.12B | 17.93B | 16.46B |
| Cash, Cash Equivalents and Short-Term Investments | 6.63B | 5.79B | 5.77B | 4.86B | 3.42B |
| Total Debt | 11.70B | 7.47B | 7.65B | 8.13B | 7.20B |
| Total Liabilities | 14.95B | 9.92B | 9.73B | 10.09B | 9.02B |
| Stockholders Equity | 10.97B | 9.63B | 8.37B | 6.64B | 6.41B |
Cash Flow | |||||
| Free Cash Flow | -1.63B | 3.16B | 553.26M | -822.85M | 558.78M |
| Operating Cash Flow | -1.34B | 4.06B | 615.26M | -701.85M | 747.78M |
| Investing Cash Flow | -1.59B | -547.69M | 766.65M | -141.09M | -173.48M |
| Financing Cash Flow | 3.13B | -790.51M | -538.92M | 802.98M | -360.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
84 Outperform | ¥78.93B | 21.69 | ― | 2.02% | 13.52% | 7.75% | |
82 Outperform | ¥84.29B | 23.14 | ― | 4.32% | 11.99% | -4.74% | |
70 Neutral | ¥25.97B | 6.58 | ― | 2.17% | 4.53% | 29.87% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | ¥41.98B | 20.82 | ― | ― | 13.25% | 1251.39% | |
51 Neutral | ¥39.37B | 11.37 | ― | 4.51% | 4.86% | -10.59% | |
43 Neutral | ¥175.84B | 13.27 | 7.26% | 4.16% | 14.69% | -114.36% |