Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 18.31B | 18.31B | 28.63B | 14.80B | 29.03B | 5.31B |
Gross Profit | 5.81B | 5.71B | 5.29B | 5.53B | 9.69B | 866.03M |
EBITDA | 2.93B | 3.14B | 3.54B | 4.90B | 8.18B | -1.00B |
Net Income | 1.10B | 1.10B | 1.82B | 3.73B | 3.51B | -1.06B |
Balance Sheet | ||||||
Total Assets | 62.10B | 62.10B | 55.23B | 49.90B | 39.39B | 25.75B |
Cash, Cash Equivalents and Short-Term Investments | 9.41B | 9.41B | 16.39B | 8.73B | 5.70B | 2.16B |
Total Debt | 30.33B | 30.33B | 29.79B | 29.64B | 23.75B | 16.19B |
Total Liabilities | 42.70B | 42.70B | 36.68B | 34.12B | 28.46B | 17.13B |
Stockholders Equity | 19.40B | 19.40B | 18.55B | 15.79B | 10.93B | 7.59B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -3.61B | 6.72B | -3.36B | 19.23B | -3.76B |
Operating Cash Flow | 0.00 | -3.08B | 7.03B | -3.26B | 19.28B | -3.72B |
Investing Cash Flow | 0.00 | -3.85B | -457.44M | -314.78M | -4.59B | -315.54M |
Financing Cash Flow | 0.00 | 1.92B | -1.23B | 6.59B | -11.23B | 1.86B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 17.48B | 6.49 | 14.72% | 4.97% | 17.92% | 15.44% | |
69 Neutral | 27.65B | 23.66 | 5.70% | 3.89% | -4.32% | -39.61% | |
68 Neutral | 16.51B | 237.04 | 2.89% | 2.59% | 11.20% | -93.41% | |
64 Neutral | ¥21.54B | 13.80 | ― | 1.79% | -30.94% | 26.14% | |
61 Neutral | 16.14B | 11.02 | 5.71% | 5.82% | 22.01% | 26.92% | |
43 Neutral | 8.79B | -1.71 | -42.54% | ― | -17.04% | 46.36% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |