Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 545.00M | 701.61M | 234.49M | 381.43M | 386.59M | 473.47M |
Gross Profit | 184.00M | 230.42M | 178.49M | 204.80M | 217.73M | 257.17M |
EBITDA | -674.25M | -757.62M | -334.58M | -409.04M | -479.66M | -299.37M |
Net Income | -963.00M | -835.21M | -489.20M | -904.22M | -1.25B | -757.50M |
Balance Sheet | ||||||
Total Assets | 6.29B | 2.69B | 1.22B | 1.32B | 1.79B | 1.38B |
Cash, Cash Equivalents and Short-Term Investments | 3.07B | 256.47M | 62.67M | 159.51M | 75.93M | 112.25M |
Total Debt | 247.00M | 256.40M | 734.26M | 394.06M | 348.89M | 219.61M |
Total Liabilities | 358.00M | 646.32M | 1.06B | 665.73M | 906.55M | 334.48M |
Stockholders Equity | 5.93B | 2.03B | 153.33M | 655.60M | 879.77M | 1.05B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.76B | -478.18M | -596.81M | -994.28M | -460.95M |
Operating Cash Flow | 0.00 | -1.58B | -468.26M | -591.86M | -490.39M | -417.25M |
Investing Cash Flow | 0.00 | -420.04M | 99.19M | -1.58M | -680.89M | -38.84M |
Financing Cash Flow | 0.00 | 2.19B | 272.24M | 677.01M | 1.13B | 420.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | ¥15.90B | 237.32 | 2.89% | 2.68% | 11.20% | -93.41% | |
61 Neutral | ¥16.04B | 11.09 | 5.71% | 5.86% | 22.01% | 26.92% | |
50 Neutral | ¥3.11B | -6.70 | -2.92% | 2.89% | 36.38% | -164.43% | |
48 Neutral | ¥5.04B | 65.75 | ― | ― | 7.47% | ― | |
38 Underperform | ¥22.46B | ― | ― | ― | 59.21% | 3.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% |