| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 545.00M | 701.61M | 234.49M | 381.43M | 386.59M | 473.47M |
| Gross Profit | 184.00M | 230.42M | 178.49M | 204.80M | 217.73M | 257.17M |
| EBITDA | -674.25M | -757.62M | -334.58M | -409.04M | -479.66M | -299.37M |
| Net Income | -963.00M | -835.21M | -489.20M | -904.22M | -1.25B | -757.50M |
Balance Sheet | ||||||
| Total Assets | 6.29B | 2.69B | 1.22B | 1.32B | 1.79B | 1.38B |
| Cash, Cash Equivalents and Short-Term Investments | 3.07B | 256.47M | 62.67M | 159.51M | 75.93M | 112.25M |
| Total Debt | 247.00M | 256.40M | 734.26M | 394.06M | 348.89M | 219.61M |
| Total Liabilities | 358.00M | 646.32M | 1.06B | 665.73M | 906.55M | 334.48M |
| Stockholders Equity | 5.93B | 2.03B | 153.33M | 655.60M | 879.77M | 1.05B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.76B | -478.18M | -596.81M | -994.28M | -460.95M |
| Operating Cash Flow | 0.00 | -1.58B | -468.26M | -591.86M | -490.39M | -417.25M |
| Investing Cash Flow | 0.00 | -420.04M | 99.19M | -1.58M | -680.89M | -38.84M |
| Financing Cash Flow | 0.00 | 2.19B | 272.24M | 677.01M | 1.13B | 420.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥16.38B | 10.40 | ― | 3.03% | 36.31% | 52.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | ¥16.49B | 239.29 | ― | 2.52% | 1.35% | -91.61% | |
48 Neutral | ¥3.12B | -6.73 | ― | 3.00% | 21.67% | -214.76% | |
46 Neutral | €5.04B | 65.75 | 4.15% | ― | -6.60% | ― | |
41 Neutral | ¥23.00B | -11.91 | ― | ― | -21.88% | 17.12% |