Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.56B | 3.09B | 2.44B | 3.87B | 3.20B | 3.71B |
Gross Profit | 783.00M | 1.21B | 165.00M | 1.42B | 1.23B | 1.19B |
EBITDA | 112.00M | 153.00M | -1.10B | 67.00M | -208.00M | -153.00M |
Net Income | 77.00M | 400.00M | -1.70B | -295.00M | 19.00M | 33.00M |
Balance Sheet | ||||||
Total Assets | 15.24B | 15.42B | 16.80B | 18.77B | 20.23B | 25.16B |
Cash, Cash Equivalents and Short-Term Investments | 3.70B | 4.30B | 2.54B | 3.13B | 5.67B | 6.49B |
Total Debt | 7.21B | 7.42B | 9.83B | 8.99B | 9.52B | 14.99B |
Total Liabilities | 8.04B | 8.26B | 10.66B | 9.67B | 10.79B | 16.06B |
Stockholders Equity | 6.86B | 6.82B | 5.57B | 7.61B | 7.80B | 7.36B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.43B | 456.00M | 157.00M | -151.00M | 1.65B |
Operating Cash Flow | 0.00 | 1.43B | 456.00M | 157.00M | -145.00M | 1.73B |
Investing Cash Flow | 0.00 | 24.00M | -2.00M | 3.00M | 212.00M | 61.00M |
Financing Cash Flow | 0.00 | 179.00M | -828.00M | -806.00M | -1.01B | -1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥16.27B | 236.19 | ― | 2.62% | 11.20% | -93.41% | |
53 Neutral | ¥2.03B | 1,103.57 | ― | 0.65% | -2.04% | -168.42% | |
50 Neutral | ¥3.07B | 4.57 | ― | 2.93% | 36.38% | -164.43% | |
46 Neutral | ¥5.13B | 66.91 | 1.20% | ― | 7.47% | ― | |
38 Underperform | ¥19.72B | ― | ― | ― | 59.21% | 3.41% |