Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 20.82B | 20.82B | 14.86B | 11.77B | 12.77B | 12.28B |
Gross Profit | -24.77M | -25.46M | 1.36B | -750.93M | 527.85M | 262.61M |
EBITDA | 186.09M | 287.77M | 956.33M | 26.02M | 811.25M | 585.56M |
Net Income | -253.51M | -146.99M | 445.02M | -357.82M | 127.19M | 121.14M |
Balance Sheet | ||||||
Total Assets | 14.96B | 14.96B | 14.29B | 12.94B | 13.12B | 11.92B |
Cash, Cash Equivalents and Short-Term Investments | 2.75B | 2.75B | 3.67B | 2.93B | 2.65B | 3.23B |
Total Debt | 4.27B | 4.27B | 4.31B | 3.40B | 3.57B | 3.38B |
Total Liabilities | 9.92B | 9.92B | 8.33B | 7.18B | 6.95B | 5.85B |
Stockholders Equity | 5.04B | 5.04B | 5.43B | 5.20B | 5.60B | 5.49B |
Cash Flow | ||||||
Free Cash Flow | -462.00M | -461.93M | 313.92M | 66.07M | -657.72M | 446.72M |
Operating Cash Flow | -58.00M | -58.10M | 610.21M | 239.23M | -442.54M | 921.15M |
Investing Cash Flow | -30.00M | -657.11M | -515.97M | 259.46M | -269.09M | 1.15B |
Financing Cash Flow | -831.00M | -204.54M | 638.15M | -211.95M | 133.54M | -1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | $18.10B | 11.52 | 9.93% | 3.73% | 9.70% | 1.14% | |
50 Neutral | ¥3.19B | 4.57 | 2.83% | 36.38% | -164.43% | ||
― | €30.77M | 63.89 | 1.20% | ― | ― | ― | |
― | ¥3.81B | 23.33 | 0.99% | ― | ― | ||
68 Neutral | ¥16.29B | 236.47 | 2.62% | 11.20% | -93.41% | ||
61 Neutral | ¥15.85B | 10.84 | 5.93% | 22.01% | 26.92% | ||
55 Neutral | ¥1.97B | 1,103.57 | 0.67% | -2.04% | -168.42% |