| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 20.82B | 20.82B | 14.86B | 11.77B | 12.77B | 12.28B |
| Gross Profit | -25.46M | 20.67B | 1.36B | -750.93M | 527.85M | 262.61M |
| EBITDA | 186.09M | 287.77M | 956.33M | 26.02M | 811.25M | 585.56M |
| Net Income | -253.51M | -146.99M | 445.02M | -357.82M | 127.19M | 121.14M |
Balance Sheet | ||||||
| Total Assets | 14.96B | 14.96B | 14.29B | 12.94B | 13.12B | 11.92B |
| Cash, Cash Equivalents and Short-Term Investments | 2.75B | 2.75B | 3.67B | 2.93B | 2.65B | 3.23B |
| Total Debt | 4.27B | 4.27B | 4.31B | 3.40B | 3.57B | 3.38B |
| Total Liabilities | 9.92B | 9.92B | 8.33B | 7.18B | 6.95B | 5.85B |
| Stockholders Equity | 5.04B | 5.04B | 5.43B | 5.20B | 5.60B | 5.49B |
Cash Flow | ||||||
| Free Cash Flow | -462.00M | -461.93M | 313.92M | 66.07M | -657.72M | 446.72M |
| Operating Cash Flow | -58.00M | -58.10M | 610.21M | 239.23M | -442.54M | 921.15M |
| Investing Cash Flow | -30.00M | -657.11M | -515.97M | 259.46M | -269.09M | 1.15B |
| Financing Cash Flow | -831.00M | -204.54M | 638.15M | -211.95M | 133.54M | -1.64B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | ¥16.88B | 10.63 | ― | 5.58% | 36.31% | 52.62% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
65 Neutral | ¥16.27B | 236.19 | ― | 2.62% | 11.20% | -93.41% | |
54 Neutral | €5.13B | 66.91 | 1.20% | ― | 7.47% | ― | |
53 Neutral | ¥2.01B | ― | ― | 0.64% | -2.04% | -168.42% | |
49 Neutral | ¥3.07B | 4.57 | ― | 2.71% | 36.38% | -164.43% |