Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 118.04B | 116.04B | 107.19B | 93.74B | 87.00B | 86.43B |
Gross Profit | 118.22B | 118.38B | 107.19B | 93.74B | 87.00B | 86.43B |
EBITDA | -1.64B | 2.10B | 4.09B | 3.85B | 3.94B | 3.29B |
Net Income | 12.13B | 1.99B | 1.45B | 1.24B | 891.00M | 763.00M |
Balance Sheet | ||||||
Total Assets | 217.71B | 217.71B | 210.26B | 191.04B | 192.11B | 194.38B |
Cash, Cash Equivalents and Short-Term Investments | 34.33B | 34.33B | 33.54B | 33.11B | 31.45B | 32.81B |
Total Debt | 17.57B | 17.57B | 0.00 | 1.00M | 2.00M | 25.00M |
Total Liabilities | 175.19B | 175.19B | 170.27B | 152.17B | 149.04B | 150.59B |
Stockholders Equity | 42.41B | 42.41B | 39.88B | 38.76B | 42.97B | 43.70B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 6.99B | 5.88B | 2.85B | 2.59B | 4.39B |
Operating Cash Flow | 0.00 | 7.29B | 7.27B | 4.89B | 4.64B | 5.95B |
Investing Cash Flow | 0.00 | -5.42B | -9.40B | -6.42B | -5.82B | 1.34B |
Financing Cash Flow | 0.00 | -469.00M | -250.00M | 0.00 | 1.00M | 1.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥28.37B | 6.45 | 3.30% | 20.01% | 19.98% | ||
72 Outperform | ¥23.11B | 15.82 | 2.41% | 17.16% | 19.23% | ||
68 Neutral | $18.10B | 11.52 | 9.93% | 3.73% | 9.70% | 1.14% | |
67 Neutral | ¥734.93B | 26.75 | 0.39% | 23.73% | 12.39% | ||
66 Neutral | ¥8.20B | 7.29 | 4.05% | 6.40% | 1079.97% | ||
65 Neutral | €38.05B | 18.62 | 5.13% | 1.50% | 9.57% | 56.23% | |
64 Neutral | ¥174.90B | 27.83 | ― | 22.42% | 5.10% |