| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.14B | 6.11B | 3.93B | 4.69B | 3.58B | 4.78B |
| Gross Profit | 1.96B | 2.06B | 1.48B | 1.06B | 1.28B | 1.25B |
| EBITDA | 264.42M | 532.41M | 343.37M | 205.52M | 284.12M | 327.42M |
| Net Income | 26.56M | 293.00M | 191.58M | -42.58M | 99.86M | 132.78M |
Balance Sheet | ||||||
| Total Assets | 6.55B | 9.85B | 7.67B | 5.42B | 6.02B | 5.76B |
| Cash, Cash Equivalents and Short-Term Investments | 1.82B | 2.55B | 2.32B | 1.92B | 2.20B | 1.92B |
| Total Debt | 1.30B | 3.72B | 2.12B | 564.09M | 959.29M | 542.77M |
| Total Liabilities | 2.66B | 5.71B | 3.73B | 1.68B | 2.12B | 1.92B |
| Stockholders Equity | 3.90B | 4.14B | 3.94B | 3.74B | 3.90B | 3.84B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.28B | -1.10B | 156.42M | -213.10M | -2.96M |
| Operating Cash Flow | 0.00 | -1.14B | -1.05B | 375.02M | 131.99M | 32.97M |
| Investing Cash Flow | 0.00 | -144.49M | -56.32M | -129.60M | -245.39M | -29.95M |
| Financing Cash Flow | 0.00 | 1.52B | 1.51B | -450.64M | 369.88M | -1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥29.61B | 5.86 | ― | 4.61% | -20.75% | 7.75% | |
70 Neutral | ¥4.20B | 10.46 | ― | 2.02% | 3.24% | ― | |
66 Neutral | ¥4.15B | -44.63 | ― | 2.16% | 23.24% | -111.63% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥2.29B | 4.05 | ― | 5.28% | 0.34% | ― | |
58 Neutral | ¥23.80B | 68.34 | ― | 1.67% | -2.71% | ― | |
50 Neutral | ¥3.23B | -2.97 | ― | ― | 4.11% | 33.06% |