Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.11B | 3.93B | 4.69B | 3.58B | 4.78B |
Gross Profit | 2.06B | 1.48B | 1.06B | 1.28B | 1.25B |
EBITDA | 532.41M | 343.37M | 205.52M | 284.12M | 327.42M |
Net Income | 293.00M | 191.58M | -42.58M | 99.86M | 132.78M |
Balance Sheet | |||||
Total Assets | 9.85B | 7.67B | 5.42B | 6.02B | 5.76B |
Cash, Cash Equivalents and Short-Term Investments | 2.55B | 2.32B | 1.92B | 2.20B | 1.92B |
Total Debt | 3.72B | 2.12B | 564.09M | 959.29M | 542.77M |
Total Liabilities | 5.71B | 3.73B | 1.68B | 2.12B | 1.92B |
Stockholders Equity | 4.14B | 3.94B | 3.74B | 3.90B | 3.84B |
Cash Flow | |||||
Free Cash Flow | -1.28B | -1.10B | 156.42M | -213.10M | -2.96M |
Operating Cash Flow | -1.14B | -1.05B | 375.02M | 131.99M | 32.97M |
Investing Cash Flow | -144.49M | -56.32M | -129.60M | -245.39M | -29.95M |
Financing Cash Flow | 1.52B | 1.51B | -450.64M | 369.88M | -1.24B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | ¥2.37B | 5.68 | 5.00% | 9.24% | ― | ||
70 Neutral | ¥3.95B | 10.44 | 2.15% | 4.21% | ― | ||
69 Neutral | ¥29.49B | 14.39 | 3.99% | -0.01% | -56.62% | ||
66 Neutral | ¥4.03B | 136.83 | 2.23% | 62.76% | -94.53% | ||
64 Neutral | $10.95B | 16.37 | 8.81% | 1.96% | 2.68% | -15.33% | |
52 Neutral | ¥23.83B | 55.51 | 1.68% | 0.22% | ― | ||
44 Neutral | ¥3.97B | ― | ― | 4.61% | 33.80% |