| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.14B | 7.67B | 6.11B | 3.93B | 4.69B | 3.58B |
| Gross Profit | 1.96B | 1.85B | 2.06B | 1.48B | 1.06B | 1.28B |
| EBITDA | 264.42M | 251.04M | 532.41M | 343.37M | 205.52M | 284.12M |
| Net Income | 26.56M | 96.62M | 293.00M | 191.58M | -42.58M | 99.86M |
Balance Sheet | ||||||
| Total Assets | 6.55B | 7.30B | 9.85B | 7.67B | 5.42B | 6.02B |
| Cash, Cash Equivalents and Short-Term Investments | 1.82B | 1.49B | 2.55B | 2.32B | 1.92B | 2.20B |
| Total Debt | 1.30B | 1.32B | 3.72B | 2.12B | 564.09M | 959.29M |
| Total Liabilities | 2.66B | 3.14B | 5.71B | 3.73B | 1.68B | 2.12B |
| Stockholders Equity | 3.90B | 4.16B | 4.14B | 3.94B | 3.74B | 3.90B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.42B | -1.28B | -1.10B | 156.42M | -213.10M |
| Operating Cash Flow | 0.00 | 1.45B | -1.14B | -1.05B | 375.02M | 131.99M |
| Investing Cash Flow | 0.00 | -25.66M | -144.49M | -56.32M | -129.60M | -245.39M |
| Financing Cash Flow | 0.00 | -2.48B | 1.52B | 1.51B | -450.64M | 369.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | ¥37.30B | 7.27 | ― | 4.54% | -20.75% | 7.75% | |
70 Neutral | ¥4.21B | 20.15 | ― | 2.03% | 3.24% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥23.49B | 43.98 | ― | 1.69% | -2.71% | ― | |
56 Neutral | ¥3.79B | 39.03 | ― | 2.15% | 23.24% | -111.63% | |
50 Neutral | ¥2.28B | -0.84 | ― | 5.27% | 0.34% | ― | |
42 Neutral | ¥3.41B | -15.38 | ― | ― | 4.11% | 33.06% |