| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 887.11B | 876.56B | 822.93B | 815.27B | 710.94B | 631.81B |
| Gross Profit | 379.45B | 381.59B | 355.34B | 319.59B | 307.32B | 286.60B |
| EBITDA | 124.71B | 122.58B | 103.50B | 103.33B | 125.72B | 117.18B |
| Net Income | 54.90B | 54.78B | 31.64B | 39.08B | 61.03B | 24.52B |
Balance Sheet | ||||||
| Total Assets | 939.14B | 932.65B | 896.11B | 850.49B | 811.15B | 743.90B |
| Cash, Cash Equivalents and Short-Term Investments | 169.15B | 172.78B | 173.56B | 129.91B | 179.33B | 199.39B |
| Total Debt | 823.00M | 600.00M | 37.71B | 66.88B | 66.96B | 83.81B |
| Total Liabilities | 229.71B | 241.18B | 227.99B | 253.81B | 249.94B | 244.19B |
| Stockholders Equity | 709.34B | 691.39B | 668.05B | 596.62B | 561.15B | 483.05B |
Cash Flow | ||||||
| Free Cash Flow | 43.50B | 54.24B | 93.54B | -28.05B | 36.41B | 81.75B |
| Operating Cash Flow | 78.69B | 90.02B | 141.03B | 14.43B | 72.25B | 109.27B |
| Investing Cash Flow | -47.84B | -48.15B | -42.07B | -32.20B | -40.78B | -25.08B |
| Financing Cash Flow | -44.57B | -34.61B | -61.58B | -36.64B | -65.19B | -74.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥747.08B | 18.75 | 10.63% | 2.05% | 5.40% | 23.70% | |
76 Outperform | ¥797.17B | 14.48 | 7.77% | 3.21% | 4.30% | 78.29% | |
76 Outperform | ¥418.94B | 18.89 | 8.83% | 2.27% | 6.29% | 8.74% | |
74 Outperform | ¥777.08B | 12.83 | 5.91% | 2.86% | 4.46% | 70.22% | |
72 Outperform | ¥4.05T | 14.97 | 7.92% | 2.08% | 5.39% | 12.69% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | ¥338.13B | -23.98 | -12.69% | 0.73% | -11.22% | -731.07% |