| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.30T | 3.20T | 2.96T | 2.86T | 2.53T | 2.19T |
| Gross Profit | 1.34T | 1.30T | 1.19T | 1.14T | 1.03T | 869.69B |
| EBITDA | 544.00B | 493.72B | 426.74B | 415.29B | 362.70B | 288.90B |
| Net Income | 272.66B | 260.95B | 243.51B | 219.42B | 211.18B | 181.21B |
Balance Sheet | ||||||
| Total Assets | 5.88T | 5.25T | 4.78T | 4.13T | 3.96T | 3.55T |
| Cash, Cash Equivalents and Short-Term Investments | 188.13B | 172.11B | 179.72B | 268.61B | 486.33B | 394.80B |
| Total Debt | 1.07T | 802.28B | 607.63B | 462.58B | 535.56B | 586.96B |
| Total Liabilities | 2.16T | 1.90T | 1.61T | 1.35T | 1.43T | 1.33T |
| Stockholders Equity | 3.72T | 3.35T | 3.17T | 2.76T | 2.50T | 2.20T |
Cash Flow | ||||||
| Free Cash Flow | -130.10B | -74.63B | -56.77B | -113.02B | 158.03B | 295.25B |
| Operating Cash Flow | 399.63B | 428.16B | 407.94B | 210.45B | 323.93B | 420.86B |
| Investing Cash Flow | -532.88B | -541.95B | -527.42B | -323.23B | -153.54B | -279.38B |
| Financing Cash Flow | 106.31B | 108.88B | -462.00M | -123.69B | -105.18B | -163.09B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥754.87B | 8.32 | 7.77% | 3.16% | 4.30% | 78.29% | |
73 Outperform | ¥759.14B | 18.04 | 10.50% | 2.03% | 5.40% | 23.70% | |
71 Outperform | ¥794.44B | 8.78 | 6.04% | 2.78% | 4.46% | 70.22% | |
66 Neutral | ¥34.47B | 20.04 | ― | 4.37% | 0.33% | -65.09% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
58 Neutral | ¥3.58T | 13.78 | 7.81% | 2.07% | 5.39% | 12.69% | |
47 Neutral | ¥254.46B | -71.33 | -12.69% | 0.71% | -11.22% | -731.07% |