Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.96B | 4.96B | 5.54B | 4.60B | 4.87B | 3.41B |
Gross Profit | 746.60M | 746.73M | 357.88M | 201.92M | 641.30M | 15.01M |
EBITDA | 965.88M | 965.88M | 1.08B | 397.65M | 854.99M | 362.55M |
Net Income | 211.16M | 211.91M | 321.50M | -306.21M | 185.94M | -372.01M |
Balance Sheet | ||||||
Total Assets | 7.37B | 7.37B | 7.12B | 7.81B | 7.34B | 7.69B |
Cash, Cash Equivalents and Short-Term Investments | 1.29B | 1.29B | 1.29B | 566.09M | 1.16B | 1.16B |
Total Debt | 1.59B | 1.59B | 1.38B | 1.83B | 1.13B | 1.57B |
Total Liabilities | 2.50B | 2.50B | 2.36B | 3.16B | 2.36B | 2.82B |
Stockholders Equity | 4.86B | 4.86B | 4.76B | 4.64B | 4.98B | 4.87B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 59.79M | 539.47M | -1.28B | 446.35M | -231.22M |
Operating Cash Flow | 0.00 | 311.38M | 1.09B | -472.63M | 1.02B | 127.83M |
Investing Cash Flow | 0.00 | -416.23M | 155.34M | -762.52M | -542.02M | -305.65M |
Financing Cash Flow | 0.00 | 97.87M | -527.06M | 625.90M | -508.68M | 263.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.07B | 8.78 | 3.37% | 3.00% | 1.42% | -20.24% | |
75 Outperform | ¥4.00B | 9.45 | 3.99% | 4.19% | 9.12% | -35.97% | |
64 Neutral | ¥2.17B | 6.17 | ― | 1.68% | -2.81% | -15.16% | |
63 Neutral | ¥3.56B | 11.03 | 1.75% | ― | -4.36% | ― | |
55 Neutral | ¥1.59B | -12.37 | -4.04% | 1.62% | -14.59% | -1005.45% | |
39 Underperform | ¥3.33B | -0.62 | ― | ― | 13.02% | 15.34% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |