Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.12B | 4.19B | 5.06B | 5.02B | 3.96B | 4.75B |
Gross Profit | 494.78M | 514.24M | 647.83M | 716.99M | 261.82M | 212.36M |
EBITDA | 256.21M | 278.17M | 509.35M | 726.52M | 303.81M | 293.41M |
Net Income | -129.07M | -105.00M | 48.49M | 184.90M | -188.05M | -123.18M |
Balance Sheet | ||||||
Total Assets | 7.89B | 7.88B | 8.56B | 8.18B | 8.14B | 8.46B |
Cash, Cash Equivalents and Short-Term Investments | 1.58B | 1.44B | 1.59B | 1.58B | 1.71B | 1.34B |
Total Debt | 3.61B | 3.71B | 3.56B | 3.63B | 4.08B | 4.09B |
Total Liabilities | 5.38B | 5.28B | 5.67B | 5.58B | 5.75B | 5.82B |
Stockholders Equity | 2.51B | 2.60B | 2.88B | 2.60B | 2.40B | 2.64B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -329.44M | 215.28M | 328.62M | 432.68M | -197.85M |
Operating Cash Flow | 0.00 | 273.35M | 436.15M | 589.59M | 606.45M | 191.89M |
Investing Cash Flow | 0.00 | -667.92M | -232.31M | -255.38M | -187.10M | -420.82M |
Financing Cash Flow | 0.00 | 195.06M | -183.38M | -479.74M | -51.27M | 83.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | ¥3.06B | 8.52 | ― | 3.01% | -0.31% | 3.80% | |
75 Outperform | ¥3.93B | 18.16 | ― | 8.54% | 9.12% | -35.97% | |
71 Outperform | ¥4.16B | 7.23 | ― | 4.20% | 4.93% | ― | |
63 Neutral | ¥3.37B | 10.42 | ― | ― | -4.36% | ― | |
62 Neutral | ¥2.10B | 5.97 | ― | 1.76% | -2.81% | -15.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | ¥1.58B | ― | ― | 1.60% | -14.59% | -1005.45% |