Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.19B | 5.06B | 5.02B | 3.96B | 4.75B |
Gross Profit | 514.24M | 647.83M | 716.99M | 261.82M | 212.36M |
EBITDA | 278.17M | 509.35M | 726.52M | 303.81M | 288.10M |
Net Income | -105.00M | 48.49M | 184.90M | -188.05M | -123.18M |
Balance Sheet | |||||
Total Assets | 7.88B | 8.56B | 8.18B | 8.14B | 8.46B |
Cash, Cash Equivalents and Short-Term Investments | 1.44B | 1.59B | 1.58B | 1.71B | 1.34B |
Total Debt | 3.71B | 3.56B | 3.63B | 4.08B | 4.09B |
Total Liabilities | 5.28B | 5.67B | 5.58B | 5.75B | 5.82B |
Stockholders Equity | 2.60B | 2.88B | 2.60B | 2.40B | 2.64B |
Cash Flow | |||||
Free Cash Flow | -329.44M | 215.28M | 328.62M | 432.68M | -197.85M |
Operating Cash Flow | 273.35M | 436.15M | 589.59M | 606.45M | 191.89M |
Investing Cash Flow | -667.92M | -232.31M | -255.38M | -187.10M | -420.82M |
Financing Cash Flow | 195.06M | -183.38M | -479.74M | -51.27M | 83.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | ¥3.68B | 15.55 | 4.56% | 9.25% | -45.39% | ||
73 Outperform | ¥3.08B | 8.81 | 2.99% | 1.42% | -20.24% | ||
68 Neutral | ¥2.15B | 9.76 | 0.84% | -10.38% | -31.30% | ||
66 Neutral | ¥4.19B | 9.25 | 4.18% | 3.82% | ― | ||
64 Neutral | ¥3.38B | 10.29 | ― | -3.39% | ― | ||
57 Neutral | HK$25.90B | 4.13 | -2.03% | 5.77% | -0.31% | -67.64% | |
53 Neutral | ¥1.51B | ― | 1.70% | -17.26% | -315.56% |