| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.98B | 8.98B | 9.00B | 9.24B | 8.63B | 7.97B |
| Gross Profit | 3.62B | 3.62B | 3.65B | 3.78B | 3.50B | 3.11B |
| EBITDA | 1.15B | 1.06B | 1.20B | 1.30B | 1.27B | 1.11B |
| Net Income | 361.00M | 361.00M | 347.75M | 451.06M | 496.20M | 352.25M |
Balance Sheet | ||||||
| Total Assets | 13.23B | 13.23B | 13.34B | 13.35B | 13.09B | 12.48B |
| Cash, Cash Equivalents and Short-Term Investments | 2.50B | 2.50B | 2.42B | 2.17B | 2.55B | 3.06B |
| Total Debt | 536.00M | 536.00M | 764.02M | 877.26M | 1.14B | 1.25B |
| Total Liabilities | 2.58B | 2.58B | 3.02B | 3.36B | 3.57B | 3.51B |
| Stockholders Equity | 10.65B | 10.65B | 10.32B | 9.96B | 9.51B | 8.98B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 346.21M | -234.87M | -39.98M | 204.22M | 973.87M |
| Operating Cash Flow | 0.00 | 991.39M | 380.97M | 694.14M | 658.80M | 1.21B |
| Investing Cash Flow | 0.00 | -611.90M | -12.23M | -822.18M | -946.25M | -277.10M |
| Financing Cash Flow | 0.00 | -319.19M | -243.95M | -329.26M | -166.39M | -312.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥9.56B | 8.15 | ― | 3.19% | 5.38% | 5.29% | |
74 Outperform | ¥11.70B | 6.49 | ― | 2.91% | -3.24% | -26.11% | |
71 Outperform | ¥4.28B | 7.05 | ― | 4.08% | 3.46% | ― | |
70 Neutral | ¥3.15B | 8.70 | ― | 2.92% | -0.31% | 3.93% | |
68 Neutral | ¥3.80B | 13.08 | ― | 4.39% | 9.38% | 0.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥3.38B | 10.71 | ― | ― | -9.58% | ― |