Breakdown | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 9.00B | 9.24B | 8.63B | 7.97B | 7.23B |
Gross Profit | 3.65B | 3.78B | 3.50B | 3.11B | 2.73B |
EBITDA | 1.20B | 1.30B | 1.27B | 1.11B | 840.29M |
Net Income | 347.75M | 451.06M | 496.20M | 352.25M | 148.45M |
Balance Sheet | |||||
Total Assets | 13.34B | 13.35B | 13.09B | 12.48B | 11.76B |
Cash, Cash Equivalents and Short-Term Investments | 2.42B | 2.17B | 2.55B | 3.06B | 2.31B |
Total Debt | 764.02M | 877.26M | 1.14B | 1.25B | 1.52B |
Total Liabilities | 3.02B | 3.36B | 3.57B | 3.51B | 3.14B |
Stockholders Equity | 10.32B | 9.96B | 9.51B | 8.98B | 8.62B |
Cash Flow | |||||
Free Cash Flow | -234.87M | -39.98M | 204.22M | 973.87M | -21.64M |
Operating Cash Flow | 380.97M | 694.14M | 658.80M | 1.21B | 395.44M |
Investing Cash Flow | -12.23M | -822.18M | -946.25M | -277.10M | -850.64M |
Financing Cash Flow | -243.95M | -329.26M | -166.39M | -312.64M | 125.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥10.10B | 5.88 | 3.08% | -7.85% | -34.41% | ||
77 Outperform | ¥3.70B | 17.48 | 4.46% | 9.12% | -35.97% | ||
77 Outperform | ¥8.86B | 7.23 | 3.41% | 8.63% | 9.65% | ||
73 Outperform | ¥3.15B | 9.00 | 2.96% | 1.42% | -20.24% | ||
69 Neutral | ¥3.50B | 10.83 | ― | -4.36% | ― | ||
66 Neutral | ¥4.27B | 7.42 | 4.10% | 4.93% | ― | ||
61 Neutral | $17.22B | 11.53 | -5.99% | 3.08% | 1.40% | -15.51% |