Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.58B | 13.96B | 14.59B | 12.54B | 9.91B |
Gross Profit | 5.60B | 5.45B | 5.86B | 5.21B | 4.20B |
EBITDA | 1.98B | 1.97B | 2.35B | 2.12B | 1.42B |
Net Income | 1.21B | 1.18B | 1.43B | 1.32B | 811.79M |
Balance Sheet | |||||
Total Assets | 10.93B | 10.33B | 9.64B | 8.17B | 7.28B |
Cash, Cash Equivalents and Short-Term Investments | 2.34B | 1.73B | 1.13B | 1.35B | 1.29B |
Total Debt | 1.04B | 1.33B | 1.52B | 1.28B | 1.70B |
Total Liabilities | 2.30B | 2.67B | 2.90B | 2.72B | 3.07B |
Stockholders Equity | 8.60B | 7.64B | 6.72B | 5.44B | 4.21B |
Cash Flow | |||||
Free Cash Flow | 1.19B | 1.07B | -100.10M | 593.90M | 1.42B |
Operating Cash Flow | 1.43B | 1.22B | -4.23M | 752.54M | 1.48B |
Investing Cash Flow | -252.64M | -164.22M | -278.26M | -172.69M | -78.60M |
Financing Cash Flow | -576.33M | -486.49M | 39.43M | -538.56M | -893.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | ¥9.29B | 3.15 | 2.68% | 2.17% | 66.19% | ||
73 Outperform | ¥8.63B | 6.93 | 3.50% | 8.63% | 9.65% | ||
70 Outperform | ¥8.68B | 6.09 | 7.18% | 0.69% | 7.21% | ||
58 Neutral | ¥15.51B | 246.13 | 4.21% | 2.22% | -90.98% | ||
56 Neutral | HK$23.68B | 3.88 | -1.57% | 6.91% | 0.06% | -64.88% | |
56 Neutral | ¥8.26B | ― | 2.76% | -3.96% | -462.50% | ||
51 Neutral | ¥9.00B | ― | 3.25% | 24.16% | 93.49% |