Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 14.58B | 13.96B | 14.59B | 12.54B | 9.91B |
Gross Profit | 5.60B | 5.45B | 5.86B | 5.21B | 4.20B |
EBITDA | 1.98B | 1.97B | 2.35B | 2.12B | 1.42B |
Net Income | 1.21B | 1.18B | 1.43B | 1.32B | 811.79M |
Balance Sheet | |||||
Total Assets | 10.93B | 10.33B | 9.64B | 8.17B | 7.28B |
Cash, Cash Equivalents and Short-Term Investments | 2.34B | 1.73B | 1.13B | 1.35B | 1.29B |
Total Debt | 1.04B | 1.33B | 1.52B | 1.28B | 1.70B |
Total Liabilities | 2.30B | 2.67B | 2.90B | 2.72B | 3.07B |
Stockholders Equity | 8.60B | 7.64B | 6.72B | 5.44B | 4.21B |
Cash Flow | |||||
Free Cash Flow | 1.19B | 1.07B | -100.10M | 593.90M | 1.42B |
Operating Cash Flow | 1.43B | 1.22B | -4.23M | 752.54M | 1.48B |
Investing Cash Flow | -252.64M | -164.22M | -278.26M | -172.69M | -78.60M |
Financing Cash Flow | -576.33M | -486.49M | 39.43M | -538.56M | -893.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥11.00B | 4.24 | 2.57% | -4.83% | 5.31% | ||
77 Outperform | ¥8.86B | 7.23 | 3.41% | 7.41% | 7.38% | ||
70 Outperform | ¥10.34B | 6.00 | 4.76% | 0.69% | 7.21% | ||
68 Neutral | ¥15.67B | 4.54 | 3.25% | 20.25% | ― | ||
67 Neutral | ¥17.80B | 282.43 | 0.37% | 2.22% | -90.98% | ||
56 Neutral | HK$25.48B | 5.05 | -2.69% | 5.69% | -0.45% | -52.99% | |
56 Neutral | ¥8.97B | ― | 2.53% | -3.20% | -454.63% |