| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.10B | 14.58B | 13.96B | 14.59B | 12.54B | 9.91B |
| Gross Profit | 5.76B | 5.60B | 5.45B | 5.86B | 5.21B | 4.20B |
| EBITDA | 2.06B | 1.98B | 1.97B | 2.35B | 2.12B | 1.42B |
| Net Income | 1.24B | 1.21B | 1.18B | 1.43B | 1.32B | 811.79M |
Balance Sheet | ||||||
| Total Assets | 11.58B | 10.93B | 10.33B | 9.64B | 8.17B | 7.28B |
| Cash, Cash Equivalents and Short-Term Investments | 2.21B | 2.34B | 1.73B | 1.13B | 1.35B | 1.29B |
| Total Debt | 942.05M | 1.04B | 1.33B | 1.52B | 1.28B | 1.70B |
| Total Liabilities | 2.70B | 2.30B | 2.67B | 2.90B | 2.72B | 3.07B |
| Stockholders Equity | 8.84B | 8.60B | 7.64B | 6.72B | 5.44B | 4.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.19B | 1.07B | -100.10M | 593.90M | 1.42B |
| Operating Cash Flow | 0.00 | 1.43B | 1.22B | -4.23M | 752.54M | 1.48B |
| Investing Cash Flow | 0.00 | -252.64M | -164.22M | -278.26M | -172.69M | -78.60M |
| Financing Cash Flow | 0.00 | -576.33M | -486.49M | 39.43M | -538.56M | -893.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥9.36B | 7.65 | ― | 3.35% | 5.38% | 5.29% | |
80 Outperform | ¥15.66B | 6.04 | ― | 1.80% | -4.83% | 5.31% | |
77 Outperform | ¥12.22B | 7.09 | ― | 3.91% | 0.93% | -7.85% | |
68 Neutral | ¥21.92B | 8.11 | ― | 3.41% | 17.13% | 429.28% | |
66 Neutral | ¥31.02B | 8.91 | ― | 0.44% | 20.25% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥9.31B | -10.66 | ― | 2.42% | -3.20% | -454.63% |