Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.96B | 14.58B | 13.96B | 14.59B | 12.54B | 9.91B |
Gross Profit | 5.73B | 5.60B | 5.45B | 5.86B | 5.21B | 4.20B |
EBITDA | 2.06B | 1.98B | 1.97B | 2.35B | 2.12B | 1.42B |
Net Income | 1.26B | 1.21B | 1.18B | 1.43B | 1.32B | 811.79M |
Balance Sheet | ||||||
Total Assets | 11.09B | 10.93B | 10.33B | 9.64B | 8.17B | 7.28B |
Cash, Cash Equivalents and Short-Term Investments | 2.06B | 2.34B | 1.73B | 1.13B | 1.35B | 1.29B |
Total Debt | 1.04B | 1.04B | 1.33B | 1.52B | 1.28B | 1.70B |
Total Liabilities | 2.58B | 2.30B | 2.67B | 2.90B | 2.72B | 3.07B |
Stockholders Equity | 8.48B | 8.60B | 7.64B | 6.72B | 5.44B | 4.21B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.19B | 1.07B | -100.10M | 593.90M | 1.42B |
Operating Cash Flow | 0.00 | 1.43B | 1.22B | -4.23M | 752.54M | 1.48B |
Investing Cash Flow | 0.00 | -252.64M | -164.22M | -278.26M | -172.69M | -78.60M |
Financing Cash Flow | 0.00 | -576.33M | -486.49M | 39.43M | -538.56M | -893.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.74B | 6.81 | 3.63% | 0.93% | -7.85% | ||
78 Outperform | ¥11.75B | 4.53 | 2.33% | -4.83% | 5.31% | ||
77 Outperform | ¥9.20B | 7.51 | 3.29% | 7.41% | 7.38% | ||
68 Neutral | ¥25.78B | 7.47 | 3.25% | 20.25% | ― | ||
67 Neutral | ¥25.06B | 9.38 | 0.26% | 17.13% | 429.28% | ||
61 Neutral | $17.92B | 12.81 | -0.76% | 2.98% | 1.30% | -14.28% | |
56 Neutral | ¥10.10B | ― | 2.40% | -3.20% | -454.63% |