Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.74B | 17.74B | 17.35B | 14.61B | 13.24B | 10.05B |
Gross Profit | 2.00B | 2.00B | 2.40B | 2.17B | 1.74B | 888.81M |
EBITDA | 2.00B | 2.17B | 2.18B | 1.67B | 1.73B | 1.04B |
Net Income | 44.97M | 44.55M | 488.54M | 493.74M | 432.22M | -513.12M |
Balance Sheet | ||||||
Total Assets | 16.25B | 16.25B | 15.48B | 14.00B | 11.18B | 10.21B |
Cash, Cash Equivalents and Short-Term Investments | 1.50B | 1.50B | 1.67B | 1.35B | 2.28B | 1.12B |
Total Debt | 3.02B | 3.02B | 4.20B | 3.63B | 2.09B | 2.08B |
Total Liabilities | 9.18B | 9.18B | 9.44B | 8.73B | 6.35B | 5.78B |
Stockholders Equity | 7.03B | 7.03B | 6.00B | 5.24B | 4.80B | 4.38B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -854.62M | -510.55M | -1.60B | 976.56M | -907.39M |
Operating Cash Flow | 0.00 | 761.37M | 2.05B | 876.39M | 1.99B | 807.69M |
Investing Cash Flow | 0.00 | -1.08B | -2.55B | -2.58B | -887.82M | -1.71B |
Financing Cash Flow | 0.00 | 129.60M | 793.85M | 863.59M | 80.92M | 18.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | ¥10.25B | 7.17 | 8.36% | 4.23% | 0.94% | -1.43% | |
78 Outperform | ¥12.00B | 4.63 | 11.10% | 2.43% | -4.83% | 5.31% | |
77 Outperform | ¥9.53B | 7.78 | 14.04% | 3.17% | 7.41% | 7.38% | |
74 Outperform | ¥12.62B | 5.03 | 5.71% | 3.83% | 0.85% | 94.79% | |
68 Neutral | ¥29.11B | 8.36 | -2.89% | 0.52% | 20.25% | ― | |
67 Neutral | ¥21.16B | 7.92 | ― | 3.40% | 17.13% | 429.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |