Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 23.25B | 23.25B | 22.39B | 21.20B | 19.68B | 18.31B |
Gross Profit | 3.48B | 3.48B | 2.51B | 2.95B | 3.02B | 2.26B |
EBITDA | 1.57B | 1.59B | 639.88M | 874.49M | 1.23B | 339.03M |
Net Income | 452.23M | 452.88M | -305.54M | -73.83M | 307.54M | -1.03B |
Balance Sheet | ||||||
Total Assets | 24.98B | 24.98B | 24.77B | 23.50B | 23.04B | 21.99B |
Cash, Cash Equivalents and Short-Term Investments | 3.57B | 3.57B | 4.46B | 3.38B | 3.86B | 3.29B |
Total Debt | 6.40B | 6.40B | 6.60B | 5.63B | 5.38B | 5.07B |
Total Liabilities | 12.97B | 12.97B | 13.75B | 12.44B | 12.27B | 11.79B |
Stockholders Equity | 12.00B | 12.00B | 11.02B | 11.07B | 10.78B | 10.20B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -1.02B | -334.18M | -413.35M | -71.62M | -938.16M |
Operating Cash Flow | 0.00 | 106.82M | 560.31M | 685.54M | 661.24M | 446.46M |
Investing Cash Flow | 0.00 | -877.45M | -409.17M | -1.12B | -148.12M | -1.25B |
Financing Cash Flow | 0.00 | -331.54M | 811.15M | -192.51M | -82.88M | 555.28M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥4.51B | 9.72 | 2.63% | -2.63% | -27.45% | ||
75 Outperform | ¥3.82B | 18.04 | 4.39% | 9.12% | -35.97% | ||
73 Outperform | ¥3.05B | 8.71 | 3.02% | 1.42% | -20.24% | ||
66 Neutral | ¥4.19B | 7.28 | 4.18% | 4.93% | ― | ||
64 Neutral | ¥3.60B | 11.15 | ― | -4.36% | ― | ||
61 Neutral | $17.92B | 12.81 | -2.97% | 2.98% | 1.30% | -14.28% | |
39 Underperform | ¥4.37B | ― | ― | 33.86% | 69.12% |