Breakdown | TTM | Dec 2024 | Dec 2024 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 5.32B | 4.87B | 5.32B | 5.24B | 4.97B | 4.72B |
Gross Profit | 2.11B | 2.18B | 2.11B | 2.12B | 2.14B | 2.14B |
EBITDA | 805.56M | 1.09B | 830.23M | 1.03B | 1.30B | 1.36B |
Net Income | 247.00M | 468.72M | 247.68M | 561.88M | 751.49M | 818.38M |
Balance Sheet | ||||||
Total Assets | 8.05B | 8.46B | 8.05B | 8.00B | 7.91B | 7.21B |
Cash, Cash Equivalents and Short-Term Investments | 1.27B | 1.41B | 1.27B | 1.51B | 1.44B | 1.60B |
Total Debt | 448.94M | 618.37M | 448.94M | 908.58M | 1.33B | 1.24B |
Total Liabilities | 1.85B | 2.08B | 1.85B | 2.19B | 2.60B | 2.77B |
Stockholders Equity | 6.20B | 6.37B | 6.20B | 5.81B | 5.31B | 4.45B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 290.85M | 417.67M | 699.76M | -183.25M | 695.92M |
Operating Cash Flow | 0.00 | 583.43M | 686.80M | 1.07B | 366.19M | 1.08B |
Investing Cash Flow | 0.00 | -289.75M | -266.62M | -418.68M | -552.63M | -389.94M |
Financing Cash Flow | 0.00 | -456.88M | -557.60M | -613.23M | -51.93M | -263.64M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥10.45B | 6.08 | 2.88% | -7.85% | -34.41% | ||
75 Outperform | ¥3.82B | 18.04 | 4.39% | 9.12% | -35.97% | ||
73 Outperform | ¥3.05B | 8.71 | 3.02% | 1.42% | -20.24% | ||
66 Neutral | ¥4.19B | 7.28 | 4.18% | 4.93% | ― | ||
64 Neutral | ¥3.60B | 11.15 | ― | -4.36% | ― | ||
61 Neutral | $17.92B | 12.81 | -0.76% | 2.98% | 1.30% | -14.28% | |
54 Neutral | ¥4.78B | 7.89 | 4.45% | 4.74% | -193.39% |