Tein, Inc. (7217) AI Stock Analysis

• Market Cap: ¥3.93B
• Dividend Yield: 8.52%
• Average Volume (3M): 3.52K
• Price to Earnings (P/E): 18.2
• Beta (1Y): 0.50
• Revenue Growth: 9.12%
• EPS Growth: -35.97%
• Country: JP
• Employees: 368
• Sector: Consumer Cyclical
• Sector Strength: 84
• Industry: Auto - Parts
• EPS (TTM): 4.68
• Shares Outstanding: 10,000,000
• 10 Day Avg. Volume: 2,810
• 30 Day Avg. Volume: 3,520
• PEG Ratio: -0.35
• Price to Book (P/B): 0.63
• Price to Sales (P/S): 0.74
• P/FCF Ratio: 9.38
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥877.00
• Price Target Upside: 120.35% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 0

• Rating: 75 Outperform
• Price Target: ¥877.00 ▲(120.35% Upside)

Tein, Inc. benefits from strong financial performance and attractive valuation, with positive technical indicators supporting a stable outlook. However, attention to profit margins and cash flow predictability is necessary for sustained growth.

Tein, Inc. Business Overview & Revenue Model

Company Description

Tein, Inc. designs, develops, manufactures, and sells auto parts and suspension products in Japan and internationally. It offers OE-shape shock absorbers, electronic damping force controllers, OE equivalent springs, low-down springs, and shock absorbers and springs, as well as shock absorbers for the street and sporty rides. The company also provides standardized and racing springs, polyurethane bushes, strengthened tie rods, pillow ball upper mounts, bonnet/hood dampers, repair and replacement parts, and tools and handy products. In addition, it offers safety fuel cells, corner weight gauges, motorsport tents, gas cylinder covers, and automatic piston rod inspection machines, as well as sells imported automobile goods. Further, it provides adjustable shock absorber protector; sway bar link rod and lateral rod; and flexible controller. The company was incorporated in 1966 and is headquartered in Yokohama, Japan.

How the Company Makes Money

Tein, Inc. generates revenue primarily through the sale of its suspension products, which are marketed to automotive enthusiasts, professional racers, and original equipment manufacturers (OEMs). The company's key revenue streams include direct sales through its online platform, distribution agreements with automotive retailers, and partnerships with car manufacturers for OEM supply contracts. Additionally, Tein may engage in brand collaborations and sponsorships in motorsports, which can enhance its brand visibility and sales. Their focus on research and development ensures product innovation, maintaining a competitive edge in the market and supporting sustained revenue growth.

Tein, Inc. Financial Statement Overview

Summary

Tein, Inc. shows robust revenue growth and a strong balance sheet with low leverage and high equity. However, there are concerns about declining profit margins and cash flow predictability, which need attention for further improvement.

Income Statement

Tein, Inc. has demonstrated steady revenue growth with a CAGR of approximately 4.66% over the past six years. However, the recent year saw a slight decline in EBIT and net income margins, indicating potential cost management issues. The EBITDA margin remains strong, suggesting healthy operational efficiency.

Balance Sheet

The company's balance sheet reflects a strong equity position with an improving equity ratio, reaching 77% in 2025. The debt-to-equity ratio has decreased significantly, indicating effective debt management. The ROE has shown some volatility but remains positive, demonstrating a good return on shareholders' equity.

Cash Flow

Tein, Inc. has shown consistent free cash flow generation, although growth has been variable. The operating cash flow to net income ratio is favorable, indicating good cash conversion. However, the free cash flow to net income ratio has been less stable, suggesting some unpredictability in capital expenditures.

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	5.31B	5.32B	4.87B	5.24B	4.97B	4.72B
Gross Profit	2.03B	2.11B	2.18B	2.12B	2.14B	2.14B
EBITDA	749.82M	830.23M	1.09B	1.03B	1.30B	1.36B
Net Income	220.81M	247.68M	468.72M	561.88M	751.49M	818.38M
Balance Sheet
Total Assets	7.93B	8.05B	8.46B	8.00B	7.91B	7.21B
Cash, Cash Equivalents and Short-Term Investments	1.25B	1.27B	1.41B	1.51B	1.44B	1.60B
Total Debt	425.99M	448.94M	618.37M	908.58M	1.33B	1.24B
Total Liabilities	1.90B	1.85B	2.08B	2.19B	2.60B	2.77B
Stockholders Equity	6.03B	6.20B	6.37B	5.81B	5.31B	4.45B
Cash Flow
Free Cash Flow	0.00	417.67M	290.85M	699.76M	-183.25M	695.92M
Operating Cash Flow	0.00	686.80M	583.43M	1.07B	366.19M	1.08B
Investing Cash Flow	0.00	-266.62M	-289.75M	-418.68M	-552.63M	-389.94M
Financing Cash Flow	0.00	-557.60M	-456.88M	-613.23M	-51.93M	-263.64M

Tein, Inc. Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 398.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:7217, the sentiment is Positive. The current price of 398 is below the 20-day moving average (MA) of 406.08, below the 50-day MA of 400.55, and above the 200-day MA of 387.22, indicating a neutral trend. The MACD of -0.67 indicates Positive momentum. The RSI at 46.84 is Neutral, neither overbought nor oversold. The STOCH value of 27.69 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:7217.

Tein, Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
7219	76 Outperform	¥3.06B	8.52	―	3.01%	-0.31%	3.80%
7217	75 Outperform	¥3.93B	18.16	―	8.52%	9.12%	-35.97%
7218	72 Outperform	¥10.25B	5.86	―	3.33%	-7.85%	-34.41%
7284	71 Outperform	¥4.16B	7.23	―	4.26%	4.93%	―
7215	63 Neutral	¥3.37B	10.42	―	―	-4.36%	―
Sector *	61 Neutral	$18.38B	12.79	-2.54%	3.03%	1.52%	-15.83%
7214	48 Neutral	¥4.52B	7.89	―	4.69%	4.74%	-193.39%