Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 103.42B | 103.71B | 96.29B | 87.17B | 71.41B | 57.41B |
Gross Profit | 18.06B | 18.11B | 16.67B | 14.26B | 11.80B | 9.41B |
EBITDA | 5.40B | 6.94B | 6.21B | 7.34B | 5.76B | 3.08B |
Net Income | -490.95M | 592.37M | 408.99M | 1.21B | 660.23M | -315.16M |
Balance Sheet | ||||||
Total Assets | 88.15B | 88.55B | 85.11B | 79.24B | 70.42B | 63.61B |
Cash, Cash Equivalents and Short-Term Investments | 5.42B | 6.15B | 4.79B | 7.01B | 5.92B | 7.38B |
Total Debt | 33.90B | 32.06B | 30.19B | 27.88B | 25.05B | 22.12B |
Total Liabilities | 56.01B | 54.57B | 51.83B | 47.24B | 40.64B | 36.02B |
Stockholders Equity | 21.94B | 23.11B | 22.85B | 22.07B | 21.15B | 19.99B |
Cash Flow | ||||||
Free Cash Flow | -2.76B | 631.94M | -2.77B | -122.73M | -4.59B | 161.88M |
Operating Cash Flow | 3.76B | 6.83B | 2.15B | 3.42B | -958.82M | 2.78B |
Investing Cash Flow | -6.46B | -6.01B | -4.91B | -3.15B | -2.47B | -1.86B |
Financing Cash Flow | 1.84B | 518.41M | 379.69M | 635.56M | 1.81B | 194.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥5.07B | 7.67 | 3.01% | 0.05% | 9.31% | ||
75 Outperform | ¥3.82B | 18.04 | 4.38% | 9.12% | -35.97% | ||
66 Neutral | ¥4.21B | 7.32 | 4.15% | 4.93% | ― | ||
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% | |
60 Neutral | ¥4.85B | 9.20 | 4.37% | 0.86% | ― | ||
54 Neutral | ¥4.85B | 7.89 | 4.45% | 4.74% | -193.39% | ||
39 Underperform | ¥4.37B | ― | ― | 33.86% | 69.12% |