| Breakdown | TTM | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 104.79B | 103.71B | 96.29B | 87.17B | 71.41B | 57.41B |
| Gross Profit | 18.67B | 18.11B | 16.67B | 14.26B | 11.80B | 9.41B |
| EBITDA | 5.97B | 6.94B | 6.21B | 7.34B | 5.76B | 3.08B |
| Net Income | 388.25M | 592.37M | 408.99M | 1.21B | 660.23M | -315.16M |
Balance Sheet | ||||||
| Total Assets | 96.06B | 88.55B | 85.11B | 79.24B | 70.42B | 63.61B |
| Cash, Cash Equivalents and Short-Term Investments | 7.48B | 6.15B | 4.79B | 7.01B | 5.92B | 7.38B |
| Total Debt | 39.72B | 33.38B | 31.75B | 29.32B | 25.45B | 22.47B |
| Total Liabilities | 62.00B | 54.57B | 51.83B | 47.24B | 40.64B | 36.02B |
| Stockholders Equity | 23.26B | 23.11B | 22.85B | 22.07B | 21.15B | 19.99B |
Cash Flow | ||||||
| Free Cash Flow | -2.59B | 631.94M | -2.77B | -122.73M | -4.59B | 161.88M |
| Operating Cash Flow | 2.36B | 6.83B | 2.15B | 3.42B | -958.82M | 2.78B |
| Investing Cash Flow | -4.52B | -6.01B | -4.91B | -3.15B | -2.47B | -1.86B |
| Financing Cash Flow | 2.58B | 518.41M | 379.69M | 635.56M | 1.81B | 194.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥13.52B | 6.74 | ― | 3.90% | -1.72% | 168.62% | |
74 Outperform | ¥162.95B | 13.70 | ― | 4.47% | 2.01% | 25.09% | |
70 Outperform | ¥55.75B | 14.59 | ― | 0.99% | -0.83% | -27.20% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | ¥3.49B | 10.65 | ― | ― | -9.58% | ― | |
58 Neutral | ¥5.16B | 2.75 | ― | 4.51% | 0.61% | -453.99% | |
54 Neutral | ¥13.36B | 3.20 | ― | 2.45% | -2.67% | 33.63% |