| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.16B | 11.12B | 11.09B | 10.02B | 8.76B | 7.03B |
| Gross Profit | 2.66B | 2.50B | 2.32B | 2.07B | 1.88B | 1.10B |
| EBITDA | 1.67B | 1.57B | 1.50B | 1.49B | 1.07B | 654.30M |
| Net Income | 661.45M | 540.61M | 632.25M | 538.06M | 163.77M | -109.55M |
Balance Sheet | ||||||
| Total Assets | 15.77B | 16.10B | 16.11B | 15.41B | 14.37B | 14.15B |
| Cash, Cash Equivalents and Short-Term Investments | 4.09B | 4.14B | 3.57B | 3.74B | 3.29B | 3.02B |
| Total Debt | 947.77M | 1.12B | 1.76B | 2.32B | 2.43B | 2.57B |
| Total Liabilities | 4.20B | 4.43B | 5.14B | 5.45B | 5.10B | 5.00B |
| Stockholders Equity | 11.39B | 11.47B | 10.78B | 9.79B | 9.10B | 8.98B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.20B | 430.26M | 275.98M | 582.78M | -191.39M |
| Operating Cash Flow | 0.00 | 1.65B | 1.42B | 903.73M | 1.09B | 563.74M |
| Investing Cash Flow | 0.00 | -1.04B | -992.46M | -330.12M | -522.39M | -434.04M |
| Financing Cash Flow | 0.00 | -799.70M | -727.59M | -273.27M | -328.59M | 885.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | ¥5.05B | 7.63 | ― | 3.09% | 0.05% | 9.31% | |
71 Outperform | ¥4.24B | 7.37 | ― | 4.11% | 4.93% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥4.58B | 8.68 | ― | 6.91% | 0.86% | ― | |
54 Neutral | ¥4.32B | ― | ― | 3.19% | -9.28% | -219.81% | |
47 Neutral | ¥4.56B | -9.23 | ― | 4.73% | 4.74% | -193.39% | |
39 Underperform | ¥4.76B | ― | ― | ― | 2.09% | -544.36% |