Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 11.12B | 11.12B | 11.09B | 10.02B | 8.76B | 7.03B |
Gross Profit | 2.50B | 2.50B | 2.32B | 2.07B | 1.88B | 1.10B |
EBITDA | 1.55B | 1.57B | 1.50B | 1.49B | 1.07B | 654.30M |
Net Income | 540.56M | 540.61M | 632.25M | 538.06M | 163.77M | -109.55M |
Balance Sheet | ||||||
Total Assets | 16.10B | 16.10B | 16.11B | 15.41B | 14.37B | 14.15B |
Cash, Cash Equivalents and Short-Term Investments | 4.14B | 4.14B | 3.57B | 3.74B | 3.29B | 3.02B |
Total Debt | 1.12B | 1.12B | 1.76B | 2.32B | 2.43B | 2.57B |
Total Liabilities | 4.43B | 4.43B | 5.14B | 5.45B | 5.10B | 5.00B |
Stockholders Equity | 11.47B | 11.47B | 10.78B | 9.79B | 9.10B | 8.98B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.20B | 430.26M | 275.98M | 582.78M | -191.39M |
Operating Cash Flow | 0.00 | 1.65B | 1.42B | 903.73M | 1.09B | 563.74M |
Investing Cash Flow | 0.00 | -1.04B | -992.46M | -330.12M | -522.39M | -434.04M |
Financing Cash Flow | 0.00 | -799.70M | -727.59M | -273.27M | -328.59M | 885.92M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥5.07B | 7.67 | 3.02% | 0.05% | 9.31% | ||
68 Neutral | ¥4.37B | 16.91 | 2.97% | -12.15% | -123.44% | ||
66 Neutral | ¥4.19B | 7.28 | 4.15% | 4.93% | ― | ||
61 Neutral | $17.92B | 12.81 | -0.76% | 2.98% | 1.30% | -14.28% | |
60 Neutral | ¥4.83B | 9.16 | 4.33% | 0.86% | ― | ||
54 Neutral | ¥4.78B | 7.89 | 4.45% | 4.74% | -193.39% | ||
39 Underperform | ¥4.37B | ― | ― | 33.86% | 69.12% |