| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 218.85B | 218.80B | 214.31B | 175.47B | 147.47B | 152.82B |
| Gross Profit | 21.46B | 20.79B | 23.68B | 4.71B | 4.61B | 4.50B |
| EBITDA | 6.62B | 7.03B | 12.25B | -2.28B | -9.27B | -3.99B |
| Net Income | -8.82B | -9.18B | -313.00M | -13.13B | -19.03B | -17.08B |
Balance Sheet | ||||||
| Total Assets | 144.83B | 144.83B | 142.04B | 148.82B | 142.93B | 145.54B |
| Cash, Cash Equivalents and Short-Term Investments | 27.90B | 27.90B | 24.12B | 32.87B | 27.94B | 21.32B |
| Total Debt | 77.13B | 77.13B | 74.32B | 79.69B | 71.12B | 60.39B |
| Total Liabilities | 121.92B | 121.92B | 119.61B | 127.51B | 111.13B | 98.10B |
| Stockholders Equity | 12.45B | 12.45B | 12.36B | 11.28B | 21.63B | 38.43B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -4.73B | -4.26B | -5.39B | -3.71B | -14.29B |
| Operating Cash Flow | 0.00 | 911.00M | -547.00M | -1.90B | 2.07B | -4.22B |
| Investing Cash Flow | 0.00 | -5.17B | 871.00M | 2.74B | -3.60B | -7.54B |
| Financing Cash Flow | 0.00 | 7.30B | -10.74B | 2.34B | 6.24B | 10.27B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥128.68B | 14.04 | ― | 2.92% | 1.77% | 117.03% | |
77 Outperform | ¥143.75B | 10.42 | ― | 3.22% | 0.29% | 9.87% | |
71 Outperform | ¥4.28B | 7.05 | ― | 4.09% | 3.46% | ― | |
64 Neutral | ¥19.08B | 15.40 | ― | 2.74% | -8.63% | -55.68% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥7.86B | 20.84 | ― | 4.27% | -7.88% | -73.98% | |
51 Neutral | ¥5.42B | -0.92 | ― | ― | -9.54% | 21.21% |