| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 120.44B | 120.59B | 124.25B | 103.36B | 86.50B | 83.06B |
| Gross Profit | 12.48B | 12.27B | 12.47B | 7.54B | 6.58B | 7.43B |
| EBITDA | 6.43B | 6.21B | 9.49B | 3.46B | -74.00M | 4.87B |
| Net Income | 136.00M | 56.00M | 2.48B | -3.60B | -8.02B | -1.04B |
Balance Sheet | ||||||
| Total Assets | 80.42B | 83.71B | 81.93B | 81.45B | 79.54B | 74.54B |
| Cash, Cash Equivalents and Short-Term Investments | 14.22B | 14.94B | 12.40B | 11.65B | 12.31B | 10.60B |
| Total Debt | 24.66B | 24.75B | 23.87B | 30.72B | 29.34B | 20.96B |
| Total Liabilities | 47.23B | 49.17B | 50.88B | 55.23B | 52.16B | 41.63B |
| Stockholders Equity | 33.19B | 34.54B | 31.06B | 26.22B | 27.38B | 32.91B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 2.56B | 8.66B | 187.00M | -5.48B | -1.30B |
| Operating Cash Flow | 0.00 | 6.15B | 11.48B | 5.47B | 1.31B | 5.29B |
| Investing Cash Flow | 0.00 | -3.59B | -2.75B | -5.10B | -6.87B | -5.86B |
| Financing Cash Flow | 0.00 | -959.00M | -8.40B | -1.66B | 6.38B | 1.79B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | ¥128.68B | 14.04 | ― | 2.92% | 1.77% | 117.03% | |
68 Neutral | ¥96.01B | 8.59 | ― | 3.84% | -7.35% | 43.31% | |
64 Neutral | ¥19.08B | 15.40 | ― | 2.74% | -8.63% | -55.68% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥7.86B | 20.84 | ― | 4.27% | -7.88% | -73.98% | |
57 Neutral | ¥23.13B | -2.21 | ― | 3.22% | -8.99% | -62.26% | |
56 Neutral | ¥11.47B | 33.30 | ― | 2.22% | -4.06% | ― |