Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 91.98B | 94.34B | 99.73B | 99.73B | 85.16B | 87.10B |
Gross Profit | 7.47B | 7.46B | 7.64B | 6.29B | 6.95B | 6.01B |
EBITDA | 3.50B | 6.67B | 3.17B | 3.19B | 3.62B | 3.17B |
Net Income | -261.00M | 2.08B | -71.00M | -2.05B | -1.21B | -3.08B |
Balance Sheet | ||||||
Total Assets | 73.92B | 78.33B | 81.18B | 82.90B | 80.16B | 82.28B |
Cash, Cash Equivalents and Short-Term Investments | 14.30B | 15.23B | 12.29B | 17.28B | 19.71B | 20.07B |
Total Debt | 1.85B | 2.92B | 6.86B | 9.95B | 8.62B | 8.86B |
Total Liabilities | 23.07B | 25.29B | 29.91B | 34.02B | 30.38B | 32.69B |
Stockholders Equity | 50.50B | 52.70B | 50.85B | 48.51B | 49.43B | 49.26B |
Cash Flow | ||||||
Free Cash Flow | -178.00M | 690.00M | -963.00M | -2.43B | -411.00M | 462.00M |
Operating Cash Flow | 2.37B | 2.77B | 958.00M | -787.00M | 3.50B | 3.04B |
Investing Cash Flow | 269.00M | 4.50B | -1.21B | -2.05B | -3.46B | -2.72B |
Financing Cash Flow | -4.38B | -4.99B | -5.00B | -30.00M | -1.33B | 4.60B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | 19.54B | 7.08 | 7.46% | 4.29% | 6.05% | 35.43% | |
74 Outperform | 17.57B | 9.10 | 5.08% | 3.04% | 9.67% | 9.29% | |
67 Neutral | 21.16B | 7.92 | 0.63% | 0.31% | 17.13% | 429.28% | |
61 Neutral | 34.47B | 81.33 | 0.97% | 2.94% | 0.72% | -92.17% | |
58 Neutral | 21.70B | -5.30 | -6.10% | 2.67% | 2.93% | -349.98% | |
55 Neutral | ¥16.83B | 7.96 | ― | 2.56% | -7.01% | -108.77% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |